Mayfair Gold Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Equivalents	5.4	13.5	6.79	12.04	2.13	0
Cash & Short-Term Investments	5.4	13.5	6.79	12.04	2.13	0
Cash Growth	-6.58%	98.83%	-43.57%	464.46%	213224400.00%	-
Other Receivables	0.07	0.28	0.4	0.18	0.02	-
Receivables	0.07	0.28	0.4	0.18	0.02	-
Prepaid Expenses	0.36	0.09	0.09	0.1	0.02	-
Other Current Assets	-	0.16	0.02	0.51	0.01	-
Total Current Assets	5.83	14.04	7.3	12.83	2.17	0
Property, Plant & Equipment	14.4	14.46	14.51	14.54	14.36	-
Total Assets	20.24	28.49	21.81	27.37	16.53	0
Accounts Payable	0.39	0.93	1.65	0.49	0.3	-
Accrued Expenses	-	0.34	0.3	0.27	0.02	-
Current Portion of Leases	-	-	0.01	0.06	-	-
Current Unearned Revenue	-	1.28	0.54	1.21	-	-
Other Current Liabilities	-	-	-	-	0.03	0.12
Total Current Liabilities	0.39	2.55	2.51	2.02	0.34	0.12
Long-Term Leases	-	-	-	0.01	-	-
Total Liabilities	0.39	2.55	2.51	2.03	0.34	0.12
Common Stock	73.44	66.49	46.28	37.36	18.49	0
Retained Earnings	-58.3	-47.84	-31.9	-13.67	-3.38	-0.12
Comprehensive Income & Other	4.71	7.3	4.92	1.64	1.08	-
Shareholders' Equity	19.85	25.95	19.3	25.33	16.19	-0.12
Total Liabilities & Equity	20.24	28.49	21.81	27.37	16.53	0
Total Debt	-	-	0.01	0.07	-	-
Net Cash (Debt)	5.4	13.5	6.78	11.97	2.13	0
Net Cash Growth	-6.58%	99.12%	-43.33%	461.23%	213224400.00%	-
Net Cash Per Share	0.05	0.14	0.08	0.16	0.06	-
Filing Date Shares Outstanding	105.5	100.44	90.95	80.65	76.65	-
Total Common Shares Outstanding	105.5	100.31	87.95	80.65	67.51	-
Working Capital	5.45	11.49	4.79	10.8	1.83	-0.12
Book Value Per Share	0.19	0.26	0.22	0.31	0.24	-
Tangible Book Value	19.85	25.95	19.3	25.33	16.19	-0.12
Tangible Book Value Per Share	0.19	0.26	0.22	0.31	0.24	-
Land	-	0.07	0.07	0.07	0.07	-
Buildings	-	0.36	0.34	0.24	0.23	-
Machinery	-	0.27	0.26	0.24	0.07	-

Source: S&P Capital IQ. Standard template. Financial Sources.