Mayfair Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	296	331	188	250	121	70
Market Cap Growth	54.68%	76.26%	-24.74%	105.77%	74.00%	-
Enterprise Value	258	290	183	244	116	58
Last Close Price	4.41	4.96	3.44	4.98	2.76	1.82
PB Ratio	5.68	6.36	7.92	9.63	6.29	2.75
P/TBV Ratio	5.68	6.36	7.92	9.63	6.29	2.75
Debt / Equity Ratio	-	-	-	-	0.00	0.00
Net Debt / Equity Ratio	-0.73	-0.73	-0.40	-0.52	-0.35	-0.47
Net Debt / EBITDA Ratio	3.66	3.66	0.86	0.71	0.32	0.93
Net Debt / FCF Ratio	4.29	4.29	0.69	0.81	0.41	0.94
Quick Ratio	32.86	32.86	12.99	5.42	2.87	6.04
Current Ratio	33.21	33.21	13.26	5.51	2.91	6.34
Return on Equity (ROE)	-26.26%	-26.26%	-51.05%	-70.49%	-81.68%	-49.53%
Return on Assets (ROA)	-16.81%	-16.81%	-26.21%	-47.45%	-54.37%	-36.74%
Return on Capital Employed (ROCE)	-20.10%	-20.10%	-46.80%	-73.60%	-110.80%	-50.90%
Earnings Yield	-3.37%	-3.01%	-6.75%	-6.39%	-15.02%	-14.74%
FCF Yield	-3.01%	-2.69%	-7.36%	-6.72%	-13.56%	-18.27%
Buyback Yield / Dilution	-11.70%	-11.70%	-10.54%	-13.69%	-10.42%	-103.43%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.