Mayfair Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan '25 Jan 21, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	196	250	121	70	-	-
Market Cap Growth	3.49%	105.77%	74.00%	-	-	-
Enterprise Value	190	244	116	58	-	-
Last Close Price	1.79	2.49	1.38	0.91	-	-
PB Ratio	9.54	9.63	6.29	2.75	-	-
P/TBV Ratio	10.64	9.63	6.29	2.75	-	-
Debt / Equity Ratio	-	-	0.00	0.00	-	-
Quick Ratio	14.09	5.41	2.87	6.03	6.32	0.00
Current Ratio	15.02	5.51	2.91	6.33	6.40	0.00
Return on Equity (ROE)	-79.21%	-70.49%	-81.68%	-49.53%	-40.60%	-
Return on Assets (ROA)	-44.93%	-47.45%	-54.37%	-36.74%	-20.59%	-
Return on Capital (ROIC)	-47.05%	-52.73%	-59.80%	-38.77%	-21.18%	-
Earnings Yield	-8.51%	-6.39%	-15.02%	-14.74%	-	-
FCF Yield	-7.40%	-6.72%	-13.56%	-18.27%	-	-
Buyback Yield / Dilution	-11.78%	-13.69%	-10.42%	-103.43%	-	-
Total Shareholder Return	-11.78%	-13.69%	-10.42%	-103.43%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.