Minehub Technologies Inc. (TSXV:MHUB)

Minehub Technologies Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	-	0.73	5.88	9.67	10.77	12.28
Revenue Growth (YoY)	-	-87.58%	-39.13%	-10.22%	-12.31%	-31.75%
Cost of Revenue	3.85	3.28	4.68	12.87	8.82	13.01
Gross Profit	-3.85	-2.55	1.2	-3.2	1.95	-0.73
Selling, General & Admin	3.28	3.16	4.58	1.98	2.49	1.72
Other Operating Expenses	0.37	0.35	0.83	0.15	0.18	0.17
Operating Expenses	4.76	5.1	14.56	8.04	9.21	8.01
Operating Income	-8.61	-7.65	-13.36	-11.24	-7.26	-8.74
Interest Expense	-0.01	-0.01	-0.01	-	-	-
Interest & Investment Income	0.02	-	-	1.49	0.04	0.16
Currency Exchange Gain (Loss)	-0.01	0.01	-0.04	-0	0	-0
Other Non Operating Income (Expenses)	5.75	4.69	1.77	0.83	1.12	0.52
EBT Excluding Unusual Items	-2.86	-2.95	-11.63	-8.92	-6.1	-8.06
Gain (Loss) on Sale of Investments	-0.03	0.04	-0.05	0.09	-	-
Gain (Loss) on Sale of Assets	1.23	0.91	-	0.07	-	0.21
Other Unusual Items	-	-	0.3	-	-	0.02
Pretax Income	-1.66	-2.01	-11.39	-8.76	-6.1	-7.83
Income Tax Expense	-	-	-	0.01	0.01	0
Net Income	-1.66	-2.01	-11.39	-8.76	-6.1	-7.84
Net Income to Common	-1.66	-2.01	-11.39	-8.76	-6.1	-7.84
Shares Outstanding (Basic)	103	70	68	47	42	36
Shares Outstanding (Diluted)	103	70	68	47	42	36
Shares Change (YoY)	51.36%	2.79%	45.23%	11.82%	15.89%	30.41%
EPS (Basic)	-0.02	-0.03	-0.17	-0.19	-0.15	-0.22
EPS (Diluted)	-0.02	-0.03	-0.17	-0.19	-0.15	-0.22
Free Cash Flow	-4.53	-2.56	-9.32	-7.65	-4.47	-3.63
Free Cash Flow Per Share	-0.04	-0.04	-0.14	-0.16	-0.11	-0.10
Gross Margin	-	-	20.43%	-33.09%	18.12%	-5.98%
Operating Margin	-	-1046.10%	-227.01%	-116.22%	-67.38%	-71.16%
Profit Margin	-	-274.42%	-193.52%	-90.63%	-56.66%	-63.80%
Free Cash Flow Margin	-	-350.48%	-158.46%	-79.11%	-41.52%	-29.52%
EBITDA	-8.11	-7.06	-12.36	-9.91	-4.34	-5.18
EBITDA Margin	-	-	-210.01%	-102.46%	-40.34%	-42.20%
D&A For EBITDA	0.5	0.59	1	1.33	2.91	3.56
EBIT	-8.61	-7.65	-13.36	-11.24	-7.26	-8.74
EBIT Margin	-	-	-227.01%	-116.22%	-67.38%	-71.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.