Mkango Resources Ltd. (TSXV:MKA)
0.7600
0.00 (0.00%)
Aug 26, 2026, 11:03 AM EST
Mkango Resources Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.21 | 3.06 | 1.16 | 1 | 0.49 | 4.45 |
Short-Term Investments | - | 0.04 | 0.03 | - | - | - |
Cash & Short-Term Investments | 1.21 | 3.1 | 1.19 | 1 | 0.49 | 4.45 |
Cash Growth | -60.39% | 159.55% | 19.72% | 101.90% | -88.90% | -9.70% |
Other Receivables | 0.38 | 0.35 | 0.38 | 0.24 | 0.04 | 0.01 |
Receivables | 0.38 | 0.35 | 0.38 | 0.24 | 0.04 | 0.01 |
Prepaid Expenses | - | 0.12 | 0.04 | 0.09 | 0.14 | 0.08 |
Other Current Assets | 0.06 | 0.23 | 0.06 | 0.12 | 0 | - |
Total Current Assets | 1.67 | 3.8 | 1.67 | 1.45 | 0.68 | 4.54 |
Property, Plant & Equipment | 5.82 | 5.64 | 3.16 | 1.34 | 0.05 | 0.04 |
Long-Term Investments | - | - | - | - | 0.4 | 0.56 |
Goodwill | 2.68 | 2.68 | 2.68 | 2.68 | - | - |
Other Intangible Assets | 2.73 | 2.87 | 3.2 | 3.73 | 0.27 | - |
Other Long-Term Assets | - | - | - | 0.1 | 0.13 | 0.12 |
Total Assets | 12.89 | 14.99 | 10.71 | 9.29 | 1.53 | 5.26 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.95 | 1.14 | 0.41 | 0.28 | 0.57 | 1.01 |
Accrued Expenses | 0.29 | 0.16 | 0.35 | 0.11 | 0.28 | 0.22 |
Short-Term Debt | 0.66 | 0.46 | - | - | - | - |
Current Portion of Leases | 0.2 | 0.19 | 0.16 | - | - | - |
Current Unearned Revenue | 0.91 | 1 | 0.17 | 0.2 | 0.1 | - |
Other Current Liabilities | 8.68 | 10.91 | 1.31 | 1.45 | 0.01 | 0.03 |
Total Current Liabilities | 11.7 | 13.87 | 2.39 | 2.04 | 0.96 | 1.26 |
Long-Term Debt | - | - | - | - | 1.6 | - |
Long-Term Leases | 0.97 | 1.06 | 1.03 | - | - | - |
Long-Term Deferred Tax Liabilities | 0.68 | 0.71 | 0.86 | 1 | - | - |
Other Long-Term Liabilities | - | - | - | 1.7 | 0.13 | - |
Total Liabilities | 13.35 | 15.65 | 4.28 | 4.73 | 2.69 | 1.26 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 54.2 | 53.97 | 45.25 | 43.52 | 38.38 | 38.15 |
Additional Paid-In Capital | 6.84 | 6.85 | 6.07 | 5.68 | 5.12 | 4.16 |
Retained Earnings | -64.01 | -64.34 | -47.37 | -46.59 | -44.64 | -38.65 |
Comprehensive Income & Other | 0.12 | 0.22 | -0.06 | -0.07 | -0.02 | 0.35 |
Total Common Equity | -2.85 | -3.3 | 3.88 | 2.55 | -1.17 | 4 |
Minority Interest | 2.4 | 2.64 | 2.55 | 2.01 | - | - |
Shareholders' Equity | -0.46 | -0.67 | 6.43 | 4.56 | -1.17 | 4 |
Total Liabilities & Equity | 12.89 | 14.99 | 10.71 | 9.29 | 1.53 | 5.26 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.83 | 1.71 | 1.19 | - | 1.6 | - |
Net Cash (Debt) | -0.62 | 1.39 | 0.01 | 1 | -1.11 | 4.45 |
Net Cash Growth | - | 17047.71% | -99.19% | - | - | -9.70% |
Net Cash Per Share | -0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.03 |
Filing Date Shares Outstanding | 387.46 | 387.46 | 327.05 | 268.45 | 243.21 | 215.21 |
Total Common Shares Outstanding | 349.23 | 347.19 | 297.08 | 253.45 | 215.21 | 214.58 |
Working Capital | -10.04 | -10.08 | -0.72 | -0.59 | -0.28 | 3.29 |
Book Value Per Share | -0.01 | -0.01 | 0.01 | 0.01 | -0.01 | 0.02 |
Tangible Book Value | -8.27 | -8.85 | -2 | -3.86 | -1.44 | 4 |
Tangible Book Value Per Share | -0.02 | -0.03 | -0.01 | -0.02 | -0.01 | 0.02 |
Machinery | 3.97 | 3.96 | 1.47 | 0.85 | 0.21 | 0.19 |
Leasehold Improvements | 0.38 | 0.1 | - | - | - | - |