Mogotes Metals Inc. (TSXV:MOG)
0.4200
0.00 (0.00%)
Nov 4, 2026, 10:54 AM EST
Mogotes Metals Balance Sheet
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 |
Cash & Equivalents | 79.74 | 43.76 | 52.88 | 18.08 | 25.71 | 5.31 | 8.03 | 10.04 | 6.9 | 8.41 | 10.46 | 1.4 | - | - | 4.98 |
Short-Term Investments | 0.89 | 0.78 | 0.81 | 5.78 | 1.18 | 0.61 | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 80.63 | 44.53 | 53.69 | 23.85 | 26.9 | 5.92 | 8.03 | 10.04 | 6.9 | 8.41 | 10.46 | 1.4 | - | - | 4.98 |
Cash Growth (YoY) | 199.74% | 651.88% | 568.28% | 137.64% | 289.91% | -29.61% | -23.22% | 617.87% | - | - | 110.32% | - | - | - | - |
Other Receivables | 0.15 | 0.24 | 0.17 | 0.13 | 0.04 | 0.02 | 0.02 | 0.14 | 0.02 | 0.04 | 0.08 | 0.05 | - | - | 0.02 |
Receivables | 0.15 | 0.24 | 0.17 | 0.13 | 0.04 | 0.02 | 0.02 | 0.14 | 0.02 | 0.04 | 0.08 | 0.05 | - | - | 0.02 |
Prepaid Expenses | 2.28 | 0.45 | 2.12 | 0.44 | 0.27 | 0.27 | 0.23 | 0.33 | 0.32 | 0.45 | 0.22 | 0.17 | - | - | 0.03 |
Total Current Assets | 83.05 | 45.22 | 55.99 | 24.42 | 27.21 | 6.21 | 8.28 | 10.5 | 7.24 | 8.9 | 10.76 | 1.62 | - | - | 5.02 |
Other Long-Term Assets | 2.71 | 2.69 | 1.49 | 0.92 | 0.82 | 0.88 | 0.95 | 0.82 | 0.43 | 0.39 | 0.28 | 0.28 | - | - | 0.21 |
Total Assets | 85.76 | 47.91 | 57.47 | 25.34 | 28.03 | 7.09 | 9.23 | 11.33 | 7.67 | 9.3 | 11.04 | 1.89 | - | - | 5.23 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 |
Accounts Payable | 0.64 | 3.91 | 2.33 | 0.98 | 0.19 | 0.16 | 0.39 | 0.26 | 0.14 | 0.32 | 0.51 | 0.51 | - | - | 0.76 |
Accrued Expenses | 0.1 | 0.04 | 0.21 | 0.09 | 0.05 | 0.03 | 0.05 | 0.03 | 0.02 | 0.02 | - | 0.28 | - | - | 0.07 |
Other Current Liabilities | - | - | - | 0.3 | 0.03 | - | - | 0.17 | - | 1.93 | - | - | - | - | - |
Total Current Liabilities | 0.74 | 3.95 | 2.54 | 1.37 | 0.26 | 0.19 | 0.44 | 0.46 | 0.15 | 2.27 | 0.51 | 0.78 | - | - | 0.84 |
Total Liabilities | 0.74 | 3.95 | 2.54 | 1.37 | 0.26 | 0.19 | 0.44 | 0.46 | 0.15 | 2.27 | 0.51 | 0.78 | - | - | 0.84 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 |
Common Stock | 106.55 | 62.93 | 61.3 | 42.94 | 41.46 | 24.33 | 22.99 | 21.44 | 19.08 | 9.64 | 9.63 | 9.47 | - | - | 6.26 |
Retained Earnings | -56.63 | -50.22 | -37.84 | -29.94 | -23.92 | -22.54 | -18.97 | -15.68 | -15.17 | -13.78 | -10.13 | -9.13 | - | - | -2.5 |
Comprehensive Income & Other | 35.1 | 31.25 | 31.48 | 10.97 | 10.22 | 5.11 | 4.76 | 5.11 | 3.6 | 11.16 | 11.03 | 0.78 | - | - | 0.64 |
Shareholders' Equity | 85.02 | 43.96 | 54.94 | 23.97 | 27.77 | 6.9 | 8.79 | 10.87 | 7.51 | 7.03 | 10.53 | 1.11 | - | - | 4.39 |
Total Liabilities & Equity | 85.76 | 47.91 | 57.47 | 25.34 | 28.03 | 7.09 | 9.23 | 11.33 | 7.67 | 9.3 | 11.04 | 1.89 | - | - | 5.23 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 |
Net Cash (Debt) | 80.63 | 44.53 | 53.69 | 23.85 | 26.9 | 5.92 | 8.03 | 10.04 | 6.9 | 8.41 | 10.46 | 1.4 | - | - | 4.98 |
Net Cash Growth (YoY) | 199.74% | 651.88% | 568.28% | 137.64% | 289.91% | -29.61% | -23.22% | 617.87% | - | - | 110.32% | - | - | - | - |
Net Cash Per Share | 0.15 | 0.09 | 0.12 | 0.06 | 0.08 | 0.02 | 0.03 | 0.04 | 0.04 | 0.07 | 0.09 | 0.01 | - | - | 0.05 |
Filing Date Shares Outstanding | 606.44 | 523.41 | 520.05 | 380.46 | 375.36 | 258.2 | 247.47 | 236.8 | 205.1 | 120.76 | 120.76 | 120.73 | 113.05 | 107.19 | 112.99 |
Total Common Shares Outstanding | 606.44 | 523.41 | 520.05 | 380.46 | 375.36 | 258.2 | 247.47 | 236.8 | 205.1 | 120.76 | 120.69 | 113.06 | 113.05 | 107.19 | 102.26 |
Working Capital | 82.31 | 41.27 | 53.45 | 23.05 | 26.94 | 6.02 | 7.84 | 10.04 | 7.09 | 6.63 | 10.25 | 0.84 | - | - | 4.18 |
Book Value Per Share | 0.14 | 0.08 | 0.11 | 0.06 | 0.07 | 0.03 | 0.04 | 0.05 | 0.04 | 0.06 | 0.09 | 0.01 | - | - | 0.04 |
Tangible Book Value | 85.02 | 43.96 | 54.94 | 23.97 | 27.77 | 6.9 | 8.79 | 10.87 | 7.51 | 7.03 | 10.53 | 1.11 | - | - | 4.39 |
Tangible Book Value Per Share | 0.14 | 0.08 | 0.11 | 0.06 | 0.07 | 0.03 | 0.04 | 0.05 | 0.04 | 0.06 | 0.09 | 0.01 | - | - | 0.04 |