Moon River Moly Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3.3	0.78	2.29	2.12	0.52	0.55
Short-Term Investments	-	-	0.5	-	-	-
Cash & Short-Term Investments	3.3	0.78	2.79	2.12	0.52	0.55
Cash Growth	63.03%	-71.83%	31.61%	303.55%	-4.08%	-6.64%
Accounts Receivable	0.62	0.55	0.65	0.09	0.01	-
Other Receivables	-	-	-	-	-	0
Total Trade Receivables	0.62	0.55	0.65	0.09	0.01	0
Other Current Assets	3.29	3.33	5.57	0.06	-	-
Total Current Assets	7.21	4.67	9.01	2.27	0.53	0.55
Net Property, Plant & Equipment	2.51	2.42	2.44	-	-	-
Other Long-Term Assets	26.08	27.05	29.49	-	-	-
Total Assets	35.8	34.13	40.94	2.27	0.53	0.55
Accounts Payable	0.69	1.23	2.01	0.28	0.02	0.01
Other Current Liabilities	2.86	2.87	5.18	-	-	-
Total Current Liabilities	3.55	4.09	7.19	0.28	0.02	0.01
Other Long-Term Liabilities	31.25	31.92	34.51	-	-	-
Total Long-Term Liabilities	31.25	31.92	34.51	-	-	-
Total Liabilities	34.8	36.01	41.7	0.28	0.02	0.01
Common Stock	8.74	5.91	5.77	5.77	0.66	0.62
Additional Paid-in Capital	1.31	1.04	0.96	0.42	0.02	0.04
Retained Earnings	-9.04	-8.83	-7.49	-4.2	-0.17	-0.11
Shareholders' Equity	1	-1.88	-0.76	1.99	0.51	0.54
Total Liabilities & Equity	35.8	34.13	40.94	2.27	0.53	0.55
Net Cash (Debt)	3.3	0.78	2.79	2.12	0.52	0.55
Net Cash Growth	319.77%	-71.83%	31.61%	303.55%	-4.08%	-6.64%
Net Cash Per Share	0.10	0.02	0.09	0.15	0.04	0.05
Book Value	1	-1.88	-0.76	1.99	0.51	0.54
Book Value Per Share	0.03	-0.06	-0.02	0.14	0.04	0.05
Tangible Book Value	1	-1.88	-0.76	1.99	0.51	0.54
Tangible Book Value Per Share	0.03	-0.06	-0.02	0.14	0.04	0.05