Morien Resources Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	12	14	12	25	34	11
Market Cap Growth	2.35%	19.83%	-52.04%	-26.63%	214.94%	18.22%
Enterprise Value	11.02	12.38	10.99	23.75	32.99	8.56
Last Close Price	0.21	0.24	0.24	0.49	0.68	0.22
PS Ratio	-	637.03	146.34	26.12	197.72	178.96
PB Ratio	10.87	10.91	45.03	38.59	43.51	6.08
P/TBV Ratio	9.73	9.37	45.03	38.48	43.71	6.12
P/FCF Ratio	-	-	-	64.27	-	-
P/OCF Ratio	-	-	-	64.27	-	-
EV/Sales Ratio	-	546.08	133.40	24.68	190.43	140.86
EV/FCF Ratio	-	-	-	60.74	-	-
Debt / Equity Ratio	0.09	0.07	0	0	0	0
Net Debt / Equity Ratio	-1.07	-1.56	-3.98	-2.12	-1.60	-1.29
Net Debt / EBITDA Ratio	1.43	2.51	1.42	4.13	2.32	4.31
Net Debt / FCF Ratio	0.00	3.61	2.19	-3.53	1.82	5.84
Asset Turnover	-	0.01	0.06	0.65	0.09	0.02
Quick Ratio	9.58	6.32	27.03	23.01	17.42	29.94
Current Ratio	9.62	6.32	27.05	23.33	17.73	30.37
Return on Equity (ROE)	-43.70%	-64.02%	-120.03%	-33.94%	-39.34%	-17.25%
Return on Assets (ROA)	-31.08%	-39.76%	-55.96%	-22.69%	-28.32%	-21.18%
Return on Invested Capital (ROIC)	-126.25%	-378.06%	-1116.35%	-405.17%	-786.65%	-
Return on Capital Employed (ROCE)	-35.41%	-44.85%	-58.20%	-23.86%	-29.56%	-21.85%
FCF Yield	-	-	-	1.56%	-	-
Dividend Yield	-	0.00%	0.00%	1.53%	0.74%	0.00%
Payout Ratio	-	0.00%	0.00%	-156.98%	-50.02%	0.00%
Buyback Yield / Dilution	-5.04%	-0.71%	-0.29%	-1.06%	0.66%	2.09%
Total Shareholder Return	-5.04%	-0.71%	-0.29%	0.47%	1.39%	2.09%