Medicure Inc. (TSXV:MPH)
2.500
+0.600 (31.58%)
Aug 28, 2026, 3:56 PM EST
Medicure Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.83 | 3.84 | 7.19 | 6.37 | 4.86 | 3.69 |
Cash & Short-Term Investments | 1.83 | 3.84 | 7.19 | 6.37 | 4.86 | 3.69 |
Cash Growth | -61.34% | -46.67% | 12.91% | 31.13% | 31.48% | 36.01% |
Accounts Receivable | 4.65 | 4.72 | 5.26 | 4.43 | 5.53 | 4.59 |
Other Receivables | 0.08 | 0.1 | 0.04 | 0.37 | 0.11 | 0.07 |
Receivables | 4.73 | 4.82 | 5.3 | 4.79 | 5.64 | 4.66 |
Inventory | 3.51 | 2.94 | 3.28 | 2.9 | 3.22 | 3.33 |
Prepaid Expenses | 0.35 | 0.29 | 0.13 | 1.14 | 1.13 | 0.87 |
Restricted Cash | - | - | - | - | - | 0 |
Total Current Assets | 10.42 | 11.89 | 15.9 | 15.21 | 14.85 | 12.55 |
Property, Plant & Equipment | 0.74 | 0.95 | 0.96 | 0.74 | 1.19 | 1.61 |
Goodwill | 4.42 | 4.26 | 3.38 | 3.1 | 3.18 | 2.97 |
Other Intangible Assets | 6.91 | 7.75 | 9.35 | 8.94 | 10.62 | 11.21 |
Other Long-Term Assets | 0.11 | 0.11 | 0.1 | 0.08 | 0.06 | 0.06 |
Total Assets | 22.59 | 24.95 | 29.68 | 28.06 | 29.9 | 28.41 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 10.07 | 10.48 | 7.9 | 7.54 | 6.51 | 6.49 |
Accrued Expenses | 0.25 | 0.11 | 0.03 | 0.07 | 0.8 | 0.6 |
Current Portion of Leases | 0.43 | 0.46 | 0.37 | 0.32 | 0.35 | 0.38 |
Current Income Taxes Payable | 0.01 | 0.09 | 0.1 | 0.02 | 0.06 | 0.11 |
Other Current Liabilities | - | 0.47 | - | - | 0.68 | 0.93 |
Total Current Liabilities | 10.75 | 11.61 | 8.4 | 7.93 | 8.39 | 8.51 |
Long-Term Leases | 0.27 | 0.43 | 0.51 | 0.23 | 0.5 | 0.79 |
Other Long-Term Liabilities | - | - | - | - | - | 0.7 |
Total Liabilities | 11.02 | 12.04 | 8.9 | 8.16 | 8.89 | 10 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 81.01 | 81.01 | 81.01 | 81.01 | 80.92 | 80.92 |
Additional Paid-In Capital | 11.05 | 11.06 | 10.92 | 10.72 | 10.48 | 10.43 |
Retained Earnings | -75.82 | -73.99 | -66.89 | -65.85 | -64.93 | -66.3 |
Comprehensive Income & Other | -4.67 | -5.17 | -4.26 | -5.99 | -5.46 | -6.64 |
Total Common Equity | 11.57 | 12.91 | 20.78 | 19.9 | 21.01 | 18.41 |
Shareholders' Equity | 11.57 | 12.91 | 20.78 | 19.9 | 21.01 | 18.41 |
Total Liabilities & Equity | 22.59 | 24.95 | 29.68 | 28.06 | 29.9 | 28.41 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.7 | 0.89 | 0.87 | 0.54 | 0.85 | 1.17 |
Net Cash (Debt) | 1.14 | 2.94 | 6.32 | 5.83 | 4.01 | 2.53 |
Net Cash Growth | -68.85% | -53.40% | 8.45% | 45.33% | 58.73% | 98.98% |
Net Cash Per Share | 0.11 | 0.28 | 0.61 | 0.56 | 0.38 | 0.25 |
Filing Date Shares Outstanding | 10.44 | 10.44 | 10.44 | 10.44 | 10.3 | 10.25 |
Total Common Shares Outstanding | 10.44 | 10.44 | 10.44 | 10.44 | 10.25 | 10.25 |
Working Capital | -0.34 | 0.27 | 7.5 | 7.27 | 6.46 | 4.04 |
Book Value Per Share | 1.11 | 1.24 | 1.99 | 1.91 | 2.05 | 1.80 |
Tangible Book Value | 0.24 | 0.9 | 8.05 | 7.85 | 7.2 | 4.23 |
Tangible Book Value Per Share | 0.02 | 0.09 | 0.77 | 0.75 | 0.70 | 0.41 |
Machinery | - | 1.06 | 0.99 | 0.93 | 0.95 | 0.91 |
Leasehold Improvements | - | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |