Mirasol Resources Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Operating Revenue	-	-	-	0.02	0.15	0.16	Upgrade
Other Revenue	0.1	0.1	-	-	0.34	0.75	Upgrade
Revenue	0.1	0.1	-	0.02	0.5	0.91	Upgrade
Revenue Growth (YoY)	-	-	-	-96.78%	-45.59%	-	Upgrade
Gross Profit	0.1	0.1	-	0.02	0.5	0.91	Upgrade
Selling, General & Admin	1.36	1.43	1.83	1.57	1.15	1.31	Upgrade
Operating Expenses	9.73	10.12	9.34	10.18	5.56	6.24	Upgrade
Operating Income	-9.63	-10.01	-9.34	-10.16	-5.06	-5.33	Upgrade
Interest Expense	-0.13	-0.05	-0.02	-0.03	-0.03	-0.04	Upgrade
Interest & Investment Income	0.06	0.1	0.42	0.63	0.52	0.61	Upgrade
Currency Exchange Gain (Loss)	0.03	-0.02	-0.02	0.29	0.25	-1.08	Upgrade
Other Non Operating Income (Expenses)	-0.01	0.07	0.11	0.04	-0.02	-0.05	Upgrade
EBT Excluding Unusual Items	-9.68	-9.92	-8.85	-9.23	-4.34	-5.88	Upgrade
Gain (Loss) on Sale of Investments	0.02	-0.04	-0.07	-0.57	-0.74	-0.15	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.07	Upgrade
Pretax Income	-9.66	-9.95	-8.92	-9.8	-5.08	-5.96	Upgrade
Net Income	-9.66	-9.95	-8.92	-9.8	-5.08	-5.96	Upgrade
Net Income to Common	-9.66	-9.95	-8.92	-9.8	-5.08	-5.96	Upgrade
Shares Outstanding (Basic)	80	77	66	53	54	54	Upgrade
Shares Outstanding (Diluted)	80	77	66	53	54	54	Upgrade
Shares Change (YoY)	18.46%	15.75%	24.74%	-1.27%	-0.27%	-0.01%	Upgrade
EPS (Basic)	-0.12	-0.13	-0.13	-0.18	-0.09	-0.11	Upgrade
EPS (Diluted)	-0.12	-0.13	-0.13	-0.18	-0.09	-0.11	Upgrade
Free Cash Flow	-8.44	-8.73	-8.39	-8.67	-5.09	-5.38	Upgrade
Free Cash Flow Per Share	-0.11	-0.11	-0.13	-0.16	-0.09	-0.10	Upgrade
Gross Margin	100.00%	100.00%	-	100.00%	100.00%	100.00%	Upgrade
Operating Margin	-9394.13%	-9769.27%	-	-63571.76%	-1019.51%	-583.74%	Upgrade
Profit Margin	-9424.44%	-9708.69%	-	-61299.13%	-1022.96%	-653.13%	Upgrade
Free Cash Flow Margin	-8231.85%	-8515.59%	-	-54247.75%	-1025.68%	-589.45%	Upgrade
EBITDA	-9.44	-9.82	-9.3	-10.09	-5.01	-5.21	Upgrade
D&A For EBITDA	0.19	0.2	0.04	0.07	0.05	0.12	Upgrade
EBIT	-9.63	-10.01	-9.34	-10.16	-5.06	-5.33	Upgrade
Revenue as Reported	0.1	0.1	-	0.02	0.5	0.91	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.