Reklaim Ltd. (TSXV: MYID)
Canada
· Delayed Price · Currency is CAD 0.0850
0.00 (0.00%)
Nov 20, 2024, 1:16 PM EST
Reklaim Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 4.73 | 4.11 | 2.36 | 1 | 0.18 | 0.03 | Upgrade
|
| Revenue Growth (YoY) | 38.57% | 74.15% | 136.06% | 462.41% | 541.43% | -99.11% | Upgrade
|
| Cost of Revenue | 0.95 | 0.93 | 2.49 | 1.44 | 0.39 | 0.01 | Upgrade
|
| Gross Profit | 3.78 | 3.18 | -0.13 | -0.44 | -0.21 | 0.02 | Upgrade
|
| Selling, General & Admin | 3 | 2.28 | 3.49 | 5.02 | 2.68 | 3.29 | Upgrade
|
| Research & Development | 0.45 | 0.43 | 0.91 | 1.03 | 1.68 | 1.59 | Upgrade
|
| Operating Expenses | 3.45 | 2.72 | 4.41 | 6.05 | 4.35 | 4.88 | Upgrade
|
| Operating Income | 0.33 | 0.46 | -4.54 | -6.49 | -4.57 | -4.86 | Upgrade
|
| Interest & Investment Income | - | - | 0 | 0.01 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | 0.45 | 0.34 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 0.25 | 0.91 | -4.19 | -6.48 | -4.56 | -4.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0 | 0.16 | 0.23 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -2 | Upgrade
|
| Pretax Income | 0.25 | 0.91 | -4.19 | -6.32 | -4.33 | -6.87 | Upgrade
|
| Earnings From Continuing Operations | 0.25 | 0.91 | -4.19 | -6.32 | -4.33 | -6.87 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.33 | -2.19 | Upgrade
|
| Net Income | 0.25 | 0.91 | -4.19 | -6.32 | -4.65 | -9.06 | Upgrade
|
| Net Income to Common | 0.25 | 0.91 | -4.19 | -6.32 | -4.65 | -9.06 | Upgrade
|
| Shares Outstanding (Basic) | 116 | 107 | 81 | 66 | 50 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 107 | 81 | 66 | 50 | 37 | Upgrade
|
| Shares Change (YoY) | 14.34% | 32.05% | 22.42% | 31.86% | 35.77% | 72.24% | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | -0.05 | -0.10 | -0.09 | -0.25 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | -0.05 | -0.10 | -0.09 | -0.25 | Upgrade
|
| Free Cash Flow | 0.29 | 0.05 | -3.33 | -5.75 | -4.33 | -7.15 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | -0.04 | -0.09 | -0.09 | -0.19 | Upgrade
|
| Gross Margin | 79.98% | 77.34% | -5.54% | -43.94% | -120.34% | 65.48% | Upgrade
|
| Operating Margin | 6.96% | 11.26% | -192.13% | -648.98% | -2567.84% | -17543.57% | Upgrade
|
| Profit Margin | 5.27% | 22.12% | -177.48% | -632.21% | -2617.35% | -32659.42% | Upgrade
|
| Free Cash Flow Margin | 6.03% | 1.19% | -141.08% | -575.16% | -2435.09% | -25787.29% | Upgrade
|
| EBITDA | 0.34 | 0.48 | -4.52 | -6.47 | -4.54 | -4.84 | Upgrade
|
| EBITDA Margin | 7.29% | 11.75% | -191.35% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | Upgrade
|
| EBIT | 0.33 | 0.46 | -4.54 | -6.49 | -4.57 | -4.86 | Upgrade
|
| EBIT Margin | 6.96% | 11.26% | -192.13% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.