Reklaim Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	May '25 May 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	10	12	10	2	18	36	Upgrade
Market Cap Growth	16.11%	16.11%	338.43%	-87.27%	-48.86%	198.72%	Upgrade
Enterprise Value	11	12	11	3	16	35	Upgrade
Last Close Price	0.09	0.10	0.09	0.03	0.27	0.60	Upgrade
PE Ratio	26.85	31.58	11.16	-	-	-	Upgrade
PS Ratio	1.98	2.32	2.47	0.98	18.19	200.03	Upgrade
PB Ratio	35.53	41.75	-14.92	-0.90	-43.28	28.68	Upgrade
P/TBV Ratio	35.53	41.75	-	-	-	28.68	Upgrade
P/FCF Ratio	47.03	55.26	207.13	-	-	-	Upgrade
P/OCF Ratio	44.87	52.72	173.53	-	-	-	Upgrade
EV/Sales Ratio	2.07	2.42	2.67	1.40	16.21	195.79	Upgrade
EV/EBITDA Ratio	29.78	34.86	21.13	-	-	-	Upgrade
EV/EBIT Ratio	31.08	36.38	21.96	-	-	-	Upgrade
EV/FCF Ratio	49.30	57.71	224.21	-	-	-	Upgrade
Debt / Equity Ratio	3.79	3.79	-1.41	-0.59	-0.10	0.05	Upgrade
Debt / EBITDA Ratio	3.03	3.03	1.85	-	-	-	Upgrade
Debt / FCF Ratio	5.02	5.02	19.62	-	-	-	Upgrade
Asset Turnover	2.93	2.93	3.48	2.36	0.62	0.06	Upgrade
Quick Ratio	1.45	1.45	1.10	0.39	0.55	2.17	Upgrade
Current Ratio	1.48	1.48	1.16	0.43	0.70	2.40	Upgrade
Return on Equity (ROE)	-	-	-	-	-1542.41%	-229.07%	Upgrade
Return on Assets (ROA)	12.22%	12.22%	26.47%	-283.93%	-251.55%	-94.25%	Upgrade
Return on Capital (ROIC)	25.88%	25.88%	-	-	-882.66%	-147.12%	Upgrade
Return on Capital Employed (ROCE)	50.80%	50.80%	233.10%	-	-	-	Upgrade
Earnings Yield	3.72%	3.17%	8.96%	-180.94%	-34.76%	-13.08%	Upgrade
FCF Yield	2.13%	1.81%	0.48%	-143.83%	-31.62%	-12.17%	Upgrade
Buyback Yield / Dilution	-10.44%	-10.44%	-32.05%	-22.42%	-31.86%	-35.77%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.