NTG Clarity Networks Inc. (TSXV:NCI)
Canada · Delayed Price · Currency is CAD 1.110
-0.160 (-12.60%)
Nov 14, 2025, 3:59 PM EST
NTG Clarity Networks Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 76.65 | 56.13 | 27.73 | 17.65 | 11.9 | 7.91 | Upgrade | |
Revenue Growth (YoY) | 62.61% | 102.42% | 57.08% | 48.39% | 50.45% | -8.34% | Upgrade |
Cost of Revenue | 48.98 | 35.28 | 18.93 | 10.93 | 5.31 | 5.67 | Upgrade |
Gross Profit | 27.67 | 20.85 | 8.8 | 6.72 | 6.59 | 2.23 | Upgrade |
Selling, General & Admin | 15.85 | 9.07 | 6.05 | 4.17 | 3.7 | 3.31 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | 0.28 | 0.13 | - | Upgrade |
Other Operating Expenses | -0.28 | - | - | - | - | - | Upgrade |
Operating Expenses | 16.94 | 10.52 | 6.38 | 4.94 | 4.77 | 3.69 | Upgrade |
Operating Income | 10.74 | 10.33 | 2.42 | 1.78 | 1.81 | -1.46 | Upgrade |
Interest Expense | -0.34 | -0.44 | -0.38 | -0.32 | -0.2 | -0.27 | Upgrade |
Earnings From Equity Investments | 0.21 | 0.21 | 0.22 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.23 | 0.56 | -0.58 | -0.29 | -0.29 | -0.09 | Upgrade |
Other Non Operating Income (Expenses) | 0.42 | 0.22 | 0.04 | 0.08 | 0.06 | 0.05 | Upgrade |
EBT Excluding Unusual Items | 11.25 | 10.89 | 1.71 | 1.25 | 1.38 | -1.76 | Upgrade |
Gain (Loss) on Sale of Investments | -0.27 | -0.27 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.01 | - | - | 0.1 | Upgrade |
Other Unusual Items | - | - | - | -0.01 | -0.01 | 0.03 | Upgrade |
Pretax Income | 10.99 | 10.62 | 1.7 | 1.25 | 1.37 | -1.63 | Upgrade |
Income Tax Expense | 3.43 | 0.81 | -0.01 | - | - | - | Upgrade |
Net Income | 7.55 | 9.81 | 1.71 | 1.25 | 1.37 | -1.63 | Upgrade |
Net Income to Common | 7.55 | 9.81 | 1.71 | 1.25 | 1.37 | -1.63 | Upgrade |
Net Income Growth | 33.53% | 473.91% | 37.01% | -8.92% | - | - | Upgrade |
Shares Outstanding (Basic) | 48 | 42 | 37 | 30 | 29 | 20 | Upgrade |
Shares Outstanding (Diluted) | 52 | 48 | 41 | 33 | 32 | 21 | Upgrade |
Shares Change (YoY) | 9.67% | 17.84% | 23.71% | 3.59% | 54.52% | 84.51% | Upgrade |
EPS (Basic) | 0.16 | 0.23 | 0.05 | 0.04 | 0.05 | -0.08 | Upgrade |
EPS (Diluted) | 0.14 | 0.20 | 0.05 | 0.04 | 0.05 | -0.08 | Upgrade |
EPS Growth | 7.40% | 333.23% | 22.60% | -18.94% | - | - | Upgrade |
Free Cash Flow | -6.19 | 1.61 | 1.17 | 2.09 | 1.7 | 1.82 | Upgrade |
Free Cash Flow Per Share | -0.12 | 0.03 | 0.03 | 0.06 | 0.05 | 0.09 | Upgrade |
Gross Margin | 36.10% | 37.14% | 31.74% | 38.08% | 55.38% | 28.25% | Upgrade |
Operating Margin | 14.01% | 18.40% | 8.73% | 10.10% | 15.25% | -18.47% | Upgrade |
Profit Margin | 9.85% | 17.48% | 6.17% | 7.07% | 11.52% | -20.65% | Upgrade |
Free Cash Flow Margin | -8.08% | 2.86% | 4.23% | 11.81% | 14.33% | 22.98% | Upgrade |
EBITDA | 11.79 | 10.53 | 2.51 | 1.87 | 1.89 | -1.42 | Upgrade |
EBITDA Margin | 15.38% | 18.76% | 9.04% | 10.61% | 15.85% | -17.95% | Upgrade |
D&A For EBITDA | 1.05 | 0.2 | 0.09 | 0.09 | 0.07 | 0.04 | Upgrade |
EBIT | 10.74 | 10.33 | 2.42 | 1.78 | 1.81 | -1.46 | Upgrade |
EBIT Margin | 14.01% | 18.40% | 8.73% | 10.10% | 15.25% | -18.47% | Upgrade |
Effective Tax Rate | 31.25% | 7.63% | - | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.