Magna Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	598	727	265	91	131	31
Market Cap Growth	127.65%	174.80%	189.14%	-30.03%	324.90%	-
Enterprise Value	558	679	261	76	129	27
Last Close Price	2.39	2.91	1.36	0.56	0.89	0.43
PS Ratio	10.17	12.36	-	-	-	-
PB Ratio	6.06	7.37	7.55	3.68	49.86	6.48
P/TBV Ratio	6.06	7.37	7.55	3.68	49.86	6.48
EV/Sales Ratio	9.49	11.54	-	-	-	-
Debt / Equity Ratio	0.16	0.16	0.00	0.00	0.02	0.02
Net Debt / Equity Ratio	-0.40	-0.40	-0.50	-0.44	-2.33	-1.18
Net Debt / EBITDA Ratio	1.88	1.88	0.90	0.87	0.27	1.01
Net Debt / FCF Ratio	0.93	0.93	0.98	1.03	0.33	0.97
Asset Turnover	0.50	0.50	-	-	-	-
Quick Ratio	2.79	2.79	5.65	2.58	1.56	4.09
Current Ratio	3.15	3.15	5.76	2.60	1.59	4.12
Return on Equity (ROE)	-25.40%	-25.40%	-54.33%	-70.78%	-596.30%	-228.77%
Return on Assets (ROA)	-17.78%	-17.78%	-34.87%	-41.53%	-189.89%	-71.65%
Return on Capital Employed (ROCE)	-20.00%	-20.00%	-54.20%	-49.10%	-666.40%	-101.90%
Earnings Yield	-2.84%	-2.34%	-6.15%	-10.63%	-16.80%	-21.98%
FCF Yield	-7.17%	-5.90%	-6.74%	-11.61%	-14.14%	-18.87%
Buyback Yield / Dilution	-25.93%	-25.93%	-6.09%	-92.39%	-42.54%	-51.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.