Nicola Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Nov '24 Nov 21, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	47	46	33	25	36	25	Upgrade
Market Cap Growth	14.22%	39.54%	32.39%	-30.33%	44.01%	7.10%	Upgrade
Enterprise Value	47	46	40	32	42	32	Upgrade
Last Close Price	0.28	0.28	0.22	0.17	0.27	0.20	Upgrade
PE Ratio	-	76.09	-	-	-	16.23	Upgrade
PB Ratio	10.32	7.28	15.80	29.43	178.78	26.12	Upgrade
P/TBV Ratio	11.24	7.28	15.80	29.43	178.78	26.12	Upgrade
P/FCF Ratio	37.36	11.97	19.58	-	-	-	Upgrade
P/OCF Ratio	40.27	11.82	18.91	-	-	-	Upgrade
EV/FCF Ratio	37.71	11.97	23.76	-	-	-	Upgrade
Debt / Equity Ratio	0.99	0.68	2.77	8.37	32.95	6.14	Upgrade
Debt / FCF Ratio	3.60	1.11	3.43	-	-	-	Upgrade
Quick Ratio	3.35	7.62	1.69	0.24	1.12	0.80	Upgrade
Current Ratio	3.60	7.80	1.70	0.25	1.18	0.83	Upgrade
Return on Equity (ROE)	-92.91%	14.39%	-3.62%	-654.69%	-505.29%	-	Upgrade
Return on Assets (ROA)	-18.29%	-17.38%	-12.02%	-18.68%	-13.28%	-15.44%	Upgrade
Return on Capital (ROIC)	-41.33%	-41.97%	-23.70%	-30.27%	-22.05%	-35.51%	Upgrade
Earnings Yield	-12.83%	1.31%	-0.16%	-13.75%	-8.13%	6.16%	Upgrade
FCF Yield	2.68%	8.35%	5.11%	-11.07%	-3.19%	-6.74%	Upgrade
Buyback Yield / Dilution	-5.86%	-10.37%	-5.67%	-10.96%	-6.91%	-16.66%	Upgrade
Total Shareholder Return	-5.86%	-10.37%	-5.67%	-10.96%	-6.91%	-16.66%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.