Nicola Mining Inc. (TSXV:NIM)

Nicola Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	193	180	48	46	33	26
Market Cap Growth	195.53%	276.13%	4.40%	40.10%	25.04%	-28.87%
Enterprise Value	187.78	175.26	45.45	43.43	36.98	25.9
Last Close Price	0.84	0.97	0.29	0.28	0.22	0.18
PE Ratio	-	-32.33	-9.67	-14.25	-	-9.00
PS Ratio	125.59	117.51	58.62	28.39	-	-
PB Ratio	-57.56	-53.85	-4.89	-4.68	15.80	31.17
P/TBV Ratio	-48.34	-53.85	-4.89	-4.60	15.51	29.62
P/FCF Ratio	-	-31.38	-12.74	12.02	19.58	-10.42
P/OCF Ratio	-	-32.39	-14.48	11.87	18.91	-11.81
EV/Sales Ratio	122.32	114.17	55.55	26.84	-	-
EV/EBITDA Ratio	-	77.83	23.07	8.06	-13.36	-7.49
EV/EBIT Ratio	-	92.79	26.13	8.39	-12.54	-7.14
EV/FCF Ratio	-32.67	-30.49	-12.07	11.36	22.09	-10.29
Debt / Equity Ratio	-0.25	-0.25	0.00	0.00	2.45	0.71
Debt / EBITDA Ratio	0.26	0.41	2.30	0.84	-2.07	-2.03
Debt / FCF Ratio	-0.16	-0.16	-1.20	1.19	3.42	-2.80
Net Debt / Equity Ratio	1.50	1.50	-0.20	-0.20	2.33	7.28
Net Debt / EBITDA Ratio	-1.40	-2.23	1.01	0.37	-1.74	-1.77
Net Debt / FCF Ratio	0.87	0.87	-0.53	0.52	2.89	-2.43
Asset Turnover	0.12	0.12	0.08	0.11	0	0
Quick Ratio	1.68	1.68	0.52	0.52	1.69	0.24
Current Ratio	1.77	1.77	0.55	0.55	1.70	0.25
Return on Equity (ROE)	83.94%	83.94%	53.30%	85.94%	-3.62%	-654.69%
Return on Assets (ROA)	25.48%	14.98%	16.32%	35.61%	-5.00%	-30.61%
Return on Invested Capital (ROIC)	52.22%	30.71%	26.74%	44.07%	-5.53%	-35.01%
Return on Capital Employed (ROCE)	42.99%	25.28%	39.23%	47.55%	-26.01%	-45.74%
Earnings Yield	-2.87%	-3.09%	-10.34%	-7.02%	0.00%	-11.11%
FCF Yield	-2.98%	-3.19%	-7.85%	8.32%	5.11%	-9.59%
Buyback Yield / Dilution	-12.45%	-12.45%	-4.43%	-8.22%	-5.67%	-10.96%
Total Shareholder Return	-12.45%	-12.45%	-4.43%	-8.22%	-5.67%	-10.96%

Updated Apr 27, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.