Nevada King Gold Corp. (TSXV:NKG)

Nevada King Gold Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cost of Revenue	0.02	0.09	0.06	0.06	-	-
Gross Profit	-0.02	-0.09	-0.06	-0.06	-	-
Selling, General & Admin	3.83	2.69	4.44	3.34	2.69	1.91
Operating Expenses	13	13.75	27.11	53.98	6.94	1.91
Operating Income	-13.02	-13.84	-27.17	-54.04	-6.94	-1.91
Interest & Investment Income	0.21	0.11	0.41	0.42	0.01	-
Currency Exchange Gain (Loss)	-0.19	0.04	-0.18	0.11	0.12	-0.01
Other Non Operating Income (Expenses)	-0.11	-0.09	-0.07	-0.08	-0.08	-0.03
EBT Excluding Unusual Items	-13.1	-13.78	-27.01	-53.59	-6.89	-1.96
Gain (Loss) on Sale of Assets	-	-1.22	-	-	-	-
Pretax Income	-13.1	-15	-27.01	-53.59	-6.89	-1.96
Net Income	-13.1	-15	-27.01	-53.59	-6.89	-1.96
Net Income to Common	-13.1	-15	-27.01	-53.59	-6.89	-1.96
Shares Outstanding (Basic)	410	357	311	275	237	95
Shares Outstanding (Diluted)	410	357	311	275	237	95
Shares Change (YoY)	19.95%	14.82%	12.87%	15.98%	148.91%	5.76%
EPS (Basic)	-0.03	-0.04	-0.09	-0.19	-0.03	-0.02
EPS (Diluted)	-0.03	-0.04	-0.09	-0.19	-0.03	-0.02
Free Cash Flow	-11.39	-12.48	-28.16	-20.92	-9.42	-2.49
Free Cash Flow Per Share	-0.03	-0.04	-0.09	-0.08	-0.04	-0.03
EBITDA	-12.97	-13.78	-26.92	-23.09	-6.9	-
D&A For EBITDA	0.05	0.06	0.25	30.95	0.05	-
EBIT	-13.02	-13.84	-27.17	-54.04	-6.94	-1.91

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.