Nevada King Gold Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	8.55	3.29	5.45	7.93	13.15	0.99
Cash & Short-Term Investments	8.55	3.29	5.45	7.93	13.15	0.99
Cash Growth	1710.55%	-39.64%	-31.31%	-39.70%	1231.69%	-40.65%
Other Receivables	0.02	0.03	0.04	0.04	0.02	0.07
Receivables	0.02	0.03	0.04	0.04	0.02	0.07
Prepaid Expenses	0.12	0.08	0.08	0.07	0.05	0.05
Restricted Cash	-	-	-	-	-	18.04
Other Current Assets	0.04	0.09	0.06	0.11	0.75	-
Total Current Assets	8.72	3.49	5.63	8.16	13.97	19.16
Property, Plant & Equipment	14.18	13.75	29.47	28.52	55.78	8.11
Long-Term Deferred Charges	-	-	-	-	-	0.88
Other Long-Term Assets	0.64	0.67	1.11	0.98	0.91	0.42
Total Assets	23.55	17.91	36.21	37.66	70.65	28.56
Accounts Payable	0.2	0.63	0.75	1.26	0.25	0.16
Accrued Expenses	0.06	0	0.01	0.02	0.01	-
Total Current Liabilities	0.26	0.63	0.76	1.28	0.26	0.16
Total Liabilities	0.26	0.63	0.76	1.28	0.26	0.16
Common Stock	162.77	151.32	156.43	130.52	114.85	40.9
Additional Paid-In Capital	1.96	1.96	1.63	0.01	0.01	0.01
Retained Earnings	-147.86	-142.06	-127.06	-100.05	-46.46	-32.55
Comprehensive Income & Other	6.41	6.05	4.45	5.9	2	20.04
Shareholders' Equity	23.29	17.27	35.45	36.39	70.4	28.4
Total Liabilities & Equity	23.55	17.91	36.21	37.66	70.65	28.56
Net Cash (Debt)	8.55	3.29	5.45	7.93	13.15	0.99
Net Cash Growth	1710.55%	-39.64%	-31.31%	-39.70%	1231.69%	-40.65%
Net Cash Per Share	0.02	0.01	0.02	0.03	0.06	0.01
Filing Date Shares Outstanding	424.09	378.09	343.48	314.69	278.57	144.44
Total Common Shares Outstanding	424.09	378.09	343.48	278.57	243.57	99.13
Working Capital	8.46	2.86	4.88	6.88	13.71	19
Book Value Per Share	0.05	0.05	0.10	0.13	0.29	0.29
Tangible Book Value	23.29	17.27	35.45	36.39	70.4	28.4
Tangible Book Value Per Share	0.05	0.05	0.10	0.13	0.29	0.29
Land	-	-	0.1	0.1	0.1	-
Buildings	-	-	0.59	0.59	0.56	-
Machinery	-	0.31	0.5	0.5	0.15	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.