Oceanic Wind Energy Inc. (TSXV:NKW.H)

Oceanic Wind Energy Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Cash & Equivalents	0.48	0.68	0.01	0.04	0.05	0.24
Other Receivables	0	0.01	0.05	0	0	0
Prepaid Expenses	0.01	0	0	0	0.02	0.02
Total Current Assets	0.5	0.69	0.07	0.04	0.07	0.26
Other Long-Term Assets	0.79	0.78	0.36	-	-	0.02
Total Assets	1.29	1.47	0.43	0.04	0.07	0.27
Accounts Payable	0.02	0.07	0.14	0.07	0.08	0.06
Accrued Expenses	-	-	-	1	1	1
Short-Term Debt	-	-	0.13	0.04	-	-
Current Unearned Revenue	-	-	-	0.02	-	-
Other Current Liabilities	-	0.15	-	-	-	-
Total Current Liabilities	0.02	0.22	0.26	1.13	1.08	1.06
Long-Term Debt	-	-	-	-	0.04	0.04
Long-Term Unearned Revenue	-	-	-	-	0.02	0.02
Other Long-Term Liabilities	0.45	0.44	0.43	-	-	-
Total Liabilities	0.47	0.67	0.69	1.13	1.14	1.12
Common Stock	49.22	49.22	49.22	48.95	48.77	48.75
Additional Paid-In Capital	2.74	2.71	2.65	2.69	2.56	2.4
Retained Earnings	-51.14	-51.05	-52.13	-52.74	-52.4	-52
Total Common Equity	0.81	0.88	-0.26	-1.1	-1.07	-0.85
Minority Interest	0.01	-0.08	-	-	-	-
Shareholders' Equity	0.82	0.8	-0.26	-1.1	-1.07	-0.85
Total Liabilities & Equity	1.29	1.47	0.43	0.04	0.07	0.27
Total Debt	-	-	0.13	0.04	0.04	0.04
Net Cash (Debt)	0.48	0.68	-0.11	-0	0.01	0.2
Net Cash Growth	19.36%	-	-	-	-94.70%	655.62%
Net Cash Per Share	0.01	0.01	-0.00	-0.00	0.00	0.00
Filing Date Shares Outstanding	87.33	87.33	87.33	87.33	84.03	79.03
Total Common Shares Outstanding	87.33	87.33	87.33	84.03	79.03	78.85
Working Capital	0.48	0.47	-0.19	-1.1	-1.01	-0.8
Book Value Per Share	0.01	0.01	-0.00	-0.01	-0.01	-0.01
Tangible Book Value	0.81	0.88	-0.26	-1.1	-1.07	-0.85
Tangible Book Value Per Share	0.01	0.01	-0.00	-0.01	-0.01	-0.01

Source: S&P Global Market Intelligence. Utility template. Financial Sources.