Namibia Critical Metals Inc. (TSXV:NMI)

Namibia Critical Metals Income Statement

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Selling, General & Admin	0.47	0.45	0.5	0.45	0.42	0.37
Operating Expenses	0.68	0.67	0.61	2.18	1.35	5.18
Operating Income	-0.68	-0.67	-0.61	-2.18	-1.35	-5.18
Interest & Investment Income	0.02	0.02	0.02	0.01	0.01	0
Currency Exchange Gain (Loss)	0.03	0.03	0.01	-0.12	0.03	-0.03
Other Non Operating Income (Expenses)	-0.17	-0.11	0	-0.08	-0.15	-0.28
EBT Excluding Unusual Items	-0.81	-0.73	-0.58	-2.37	-1.47	-5.49
Gain (Loss) on Sale of Assets	-0.08	-0.08	-	-	0.82	0
Other Unusual Items	-	-	-	-	-	0.01
Pretax Income	-0.88	-0.81	-0.58	-2.37	-0.65	-5.47
Earnings From Continuing Operations	-0.88	-0.81	-0.58	-2.37	-0.65	-5.47
Minority Interest in Earnings	0	0	0.01	0.09	0.02	0.13
Net Income	-0.88	-0.81	-0.57	-2.28	-0.63	-5.34
Net Income to Common	-0.88	-0.81	-0.57	-2.28	-0.63	-5.34
Shares Outstanding (Basic)	222	218	205	197	195	188
Shares Outstanding (Diluted)	222	218	205	197	195	188
Shares Change (YoY)	6.52%	6.79%	4.02%	0.66%	3.92%	2.75%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.00	-0.03
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.00	-0.03
Free Cash Flow	-1.1	-1.05	-0.91	0.13	-1.25	-0.71
Free Cash Flow Per Share	-0.01	-0.01	-0.00	0.00	-0.01	-0.00
EBITDA	-0.68	-0.66	-0.5	-0.61	-0.66	-0.43
D&A For EBITDA	0	0	0.11	1.57	0.69	4.75
EBIT	-0.68	-0.67	-0.61	-2.18	-1.35	-5.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.