Nations Royalty Corp. (TSXV:NRC)

Nations Royalty Cash Flow Statement

Financials in millions CAD. Fiscal year is June - May.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Net Income	-1.29	-0.25	-0.06	-0.01	-0
Stock-Based Compensation	0.06	-	-	-	-
Change in Accounts Payable	0.42	0.27	0.06	0.01	0
Change in Other Net Operating Assets	-0.03	-0.01	-	-	-
Operating Cash Flow	-0.83	0.02	-	-	-
Issuance of Common Stock	-	0.89	-	-	-
Other Financing Activities	-0.01	-0.01	-	-	-
Financing Cash Flow	-0.01	0.88	-	-	-
Net Cash Flow	-0.84	0.89	-	-	-
Free Cash Flow	-0.83	0.02	-	-	-
Free Cash Flow Per Share	-0.04	0.03	-	-	-
Levered Free Cash Flow	-0.34	-	-	-	-
Unlevered Free Cash Flow	-0.34	-	-	-	-
Change in Net Working Capital	-0.39	-	-	-	-

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.