NorthWest Copper Corp. (TSXV:NWST)

NorthWest Copper Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Feb 28, 2021	Feb 29, 2020
Selling, General & Admin	1.67	1.95	4.13	3.28	1.01	0.79
Depreciation & Amortization Expenses	0.01	0.01	0.1	0.13	0.03	0.03
Exploration Expenses	2.27	1.42	1.72	21.36	0.49	-
Other Operating Expenses	0.14	0	0.93	2.75	0.09	0.61
Total Operating Expenses	4.09	3.39	6.88	27.51	1.61	1.43
Operating Income	-4.09	-3.39	-6.88	-27.51	-1.61	-1.43
Interest Income	0.01	0.01	0.02	0.09	0.01	0.01
Interest Expense	-0	-0	-0	-0.12	-0.02	-0.1
Other Non-Operating Income (Expense)	0.04	-0.32	-0.52	6.11	-0.5	-1.98
Total Non-Operating Income (Expense)	0.05	-0.3	-0.5	6.08	-0.51	-2.07
Pretax Income	-4.04	-3.69	-7.38	-21.43	-2.12	-3.51
Net Income	-4.04	-3.69	-7.38	-21.43	-2.12	-3.51
Net Income to Common	-4.04	-3.69	-7.38	-21.43	-2.12	-3.51
Shares Outstanding (Basic)	230	230	188	157	55	49
Shares Outstanding (Diluted)	230	230	188	157	55	49
Shares Change (YoY)	5.42%	22.47%	19.52%	186.44%	11.19%	9.61%
EPS (Basic)	-0.02	-0.02	-0.04	-0.14	-0.04	-0.07
EPS (Diluted)	-0.02	-0.02	-0.04	-0.14	-0.04	-0.07
Shares Outstanding	260.26	235.82	207.15	167.23	55.9	54.59
Free Cash Flow	-2.48	-4.5	-5.71	-24.42	-1.18	-1.18
Free Cash Flow Per Share	-0.01	-0.02	-0.03	-0.16	-0.02	-0.02
EBITDA	-4.08	-3.38	-6.78	-27.38	-1.58	-1.41
EBIT	-4.09	-3.39	-6.88	-27.51	-1.61	-1.43

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.