NorthWest Copper Corp. (TSXV:NWST)

NorthWest Copper Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Feb 28, 2021
Selling, General & Admin	1.47	1.69	3.56	2.63	3.84	0.92
Operating Expenses	3.89	3.13	6.3	26.86	17.92	1.55
Operating Income	-3.89	-3.13	-6.3	-26.86	-17.92	-1.55
Interest Expense	-0	-0	-0	-0.12	-0.1	-0.02
Interest & Investment Income	0.01	0.01	0.02	0.09	0.03	0.01
Earnings From Equity Investments	-	-	-	-0.11	-3.82	-0.96
Other Non Operating Income (Expenses)	-0.15	-0.26	-0.58	5.01	2.3	0.41
EBT Excluding Unusual Items	-4.03	-3.38	-6.86	-21.98	-19.52	-2.1
Gain (Loss) on Sale of Investments	-0.01	-0.06	-0.38	-0.2	-	-0.04
Gain (Loss) on Sale of Assets	-	-	-	0.75	-	0
Asset Writedown	-0.26	-0.26	-0.14	-	-	-
Other Unusual Items	-	-	-	-	-0.08	0.02
Pretax Income	-4.3	-3.69	-7.38	-21.43	-19.59	-2.12
Net Income	-4.3	-3.69	-7.38	-21.43	-19.59	-2.12
Net Income to Common	-4.3	-3.69	-7.38	-21.43	-19.59	-2.12
Shares Outstanding (Basic)	276	230	188	157	127	55
Shares Outstanding (Diluted)	276	230	188	157	127	55
Shares Change (YoY)	12.94%	22.47%	19.52%	24.22%	130.59%	11.19%
EPS (Basic)	-0.02	-0.02	-0.04	-0.14	-0.15	-0.04
EPS (Diluted)	-0.02	-0.02	-0.04	-0.14	-0.15	-0.04
Free Cash Flow	-2.48	-4.5	-5.71	-24.42	-14.93	-1.18
Free Cash Flow Per Share	-0.01	-0.02	-0.03	-0.15	-0.12	-0.02
EBITDA	-3.88	-3.12	-6.28	-26.84	-17.91	-1.53
D&A For EBITDA	0.01	0.01	0.02	0.02	0.01	0.02
EBIT	-3.89	-3.13	-6.3	-26.86	-17.92	-1.55

Source: S&P Global Market Intelligence. Standard template. Financial Sources.