NorthWest Copper Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 2, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Feb '21 Feb 28, 2021	Feb '20 Feb 29, 2020	2015 - 2019
Market Capitalization	50	33	35	104	53	24	Upgrade
Market Cap Growth	19.91%	-5.12%	-66.35%	96.86%	120.71%	-33.50%	Upgrade
Enterprise Value	48	33	31	95	53	25	Upgrade
Last Close Price	0.21	0.17	0.21	0.81	0.95	0.44	Upgrade
PB Ratio	0.62	0.42	0.44	1.21	4.71	1.28	Upgrade
P/TBV Ratio	0.46	0.42	0.44	1.21	4.71	1.28	Upgrade
P/OCF Ratio	-	-	-	-	91.17	Upgrade
Debt / Equity Ratio	-	-	0.00	0.00	0.05	0.00	Upgrade
Quick Ratio	2.40	1.64	1.11	3.61	0.47	8.93	Upgrade
Current Ratio	2.66	1.71	1.28	3.64	0.49	9.01	Upgrade
Return on Equity (ROE)	-5.18%	-9.30%	-25.84%	-	-14.10%	-18.73%	Upgrade
Return on Assets (ROA)	-2.50%	-4.85%	-19.15%	-	-6.07%	-12.46%	Upgrade
Return on Capital (ROIC)	-2.54%	-4.96%	-20.21%	-	-6.30%	-12.69%	Upgrade
Earnings Yield	-8.34%	-22.16%	-61.02%	-18.78%	-4.00%	-14.59%	Upgrade
FCF Yield	-8.60%	-17.14%	-69.54%	-14.31%	-2.23%	-4.89%	Upgrade
Buyback Yield / Dilution	-20.83%	-19.52%	-24.22%	-130.59%	-11.19%	-9.61%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.