NexgenRx Inc. (TSXV:NXG)
Canada
· Delayed Price · Currency is CAD 0.3600
+0.0200 (5.88%)
Jun 30, 2025, 4:00 PM EDT
NexgenRx Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 0.68 | 0.61 | -0.33 | -0.02 | 4.02 | 2.12 | Upgrade
|
Depreciation & Amortization | 0.29 | 0.3 | 0.27 | 1.41 | 1.33 | 0.94 | Upgrade
|
Other Amortization | 0.97 | 0.97 | 1.04 | - | - | 0.03 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | 0.22 | - | - | Upgrade
|
Stock-Based Compensation | 0.01 | 0.02 | 0.04 | 0.06 | 0.1 | 0.08 | Upgrade
|
Other Operating Activities | 0.4 | 0.39 | 0.04 | -0.02 | -2.06 | -0.22 | Upgrade
|
Change in Accounts Receivable | 0.1 | -0.1 | -0.32 | 0.07 | -0.12 | 0.01 | Upgrade
|
Change in Accounts Payable | -0.56 | -0.68 | 0.26 | -0.49 | 0.54 | -0.28 | Upgrade
|
Change in Other Net Operating Assets | 0.14 | -0.36 | 0.29 | -0.16 | 0.01 | -0.01 | Upgrade
|
Operating Cash Flow | 2.03 | 1.15 | 1.28 | 1.07 | 3.82 | 2.65 | Upgrade
|
Operating Cash Flow Growth | 69.55% | -9.95% | 19.82% | -72.13% | 44.16% | 153.70% | Upgrade
|
Capital Expenditures | -0.1 | -0.09 | -0.08 | -0.39 | -0.13 | -0.12 | Upgrade
|
Sale (Purchase) of Intangibles | -0.25 | -0.23 | -0.17 | -0.12 | -1.24 | -0.96 | Upgrade
|
Investment in Securities | -0.18 | -0.18 | - | - | - | - | Upgrade
|
Investing Cash Flow | -0.53 | -0.5 | -0.25 | -0.51 | -1.37 | -1.08 | Upgrade
|
Long-Term Debt Repaid | - | -0.1 | -0.08 | -0.21 | -0.81 | -1.4 | Upgrade
|
Total Debt Repaid | -0.12 | -0.1 | -0.08 | -0.21 | -0.81 | -1.4 | Upgrade
|
Net Debt Issued (Repaid) | -0.12 | -0.1 | -0.08 | -0.21 | -0.81 | -1.4 | Upgrade
|
Issuance of Common Stock | 0.06 | 0.19 | 0.06 | - | - | - | Upgrade
|
Preferred Dividends Paid | -0.2 | -0.2 | -0.2 | -0.2 | -0.13 | - | Upgrade
|
Common Dividends Paid | -0.71 | -0.71 | -0.7 | -0.7 | - | - | Upgrade
|
Dividends Paid | -0.91 | -0.91 | -0.9 | -0.9 | -0.13 | - | Upgrade
|
Financing Cash Flow | -0.96 | -0.82 | -0.92 | -1.11 | -0.94 | -1.3 | Upgrade
|
Net Cash Flow | 0.53 | -0.17 | 0.11 | -0.55 | 1.52 | 0.27 | Upgrade
|
Free Cash Flow | 1.93 | 1.06 | 1.2 | 0.68 | 3.7 | 2.53 | Upgrade
|
Free Cash Flow Growth | 74.07% | -11.31% | 77.23% | -81.69% | 46.03% | 154.52% | Upgrade
|
Free Cash Flow Margin | 11.46% | 6.46% | 8.67% | 5.30% | 31.23% | 23.95% | Upgrade
|
Free Cash Flow Per Share | 0.03 | 0.01 | 0.02 | 0.01 | 0.05 | 0.03 | Upgrade
|
Levered Free Cash Flow | 1.32 | 0.5 | 1.32 | 0.55 | 1.83 | 0.58 | Upgrade
|
Unlevered Free Cash Flow | 1.34 | 0.52 | 1.33 | 0.56 | 1.87 | 0.68 | Upgrade
|
Change in Net Working Capital | 0.37 | 1.2 | -0.33 | 0.58 | -0.43 | 0.31 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.