Omai Gold Mines Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,240	125	28	25	27	46
Market Cap Growth	703.87%	342.86%	15.38%	-9.61%	-41.52%	-
Enterprise Value	1,214	114	27	23	25	40
Last Close Price	1.85	0.24	0.07	0.07	0.10	0.23
PB Ratio	50.36	15.34	160.26	3.07	3.94	8.28
P/TBV Ratio	50.36	15.34	160.26	3.07	3.94	8.28
Debt / Equity Ratio	-	-	-	-	0.05	0.12
Quick Ratio	9.31	4.20	0.75	3.91	1.53	1.09
Current Ratio	9.49	4.33	0.94	4.29	1.61	1.15
Return on Equity (ROE)	-75.28%	-198.30%	-112.64%	-85.82%	-147.12%	-748.27%
Return on Assets (ROA)	-44.57%	-79.77%	-55.59%	-41.64%	-55.63%	-66.53%
Return on Capital Employed (ROCE)	-64.50%	-93.60%	-2566.50%	-81.70%	-127.00%	-135.30%
Earnings Yield	-1.20%	-6.62%	-15.89%	-26.88%	-33.76%	-20.92%
FCF Yield	-1.10%	-5.29%	-11.77%	-22.68%	-29.54%	-13.57%
Buyback Yield / Dilution	-52.07%	-22.64%	-30.67%	-34.83%	-41.89%	-3225.62%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.