Omai Gold Mines Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	2.12	0.96	0.54	0.85	1.87
Amortization of Goodwill & Intangibles	0.08	0.05	0.07	0.04	0.04
Operating Expenses	14.19	5.32	3.44	4.83	6.92
Operating Income	-14.19	-5.32	-3.44	-4.83	-6.92
Interest Expense	-	-	-	-0	-0.25
Interest & Investment Income	0.65	0.12	0.03	-	-
Currency Exchange Gain (Loss)	-0.05	-0.57	-0.01	-0.04	-0.08
EBT Excluding Unusual Items	-13.59	-5.77	-3.41	-4.88	-7.25
Pretax Income	-13.59	-5.77	-3.41	-4.88	-7.25
Net Income	-13.59	-5.77	-3.41	-4.88	-7.25
Net Income to Common	-13.59	-5.77	-3.41	-4.88	-7.25
Shares Outstanding (Basic)	618	463	378	289	214
Shares Outstanding (Diluted)	618	463	378	289	214
Shares Change (YoY)	33.38%	22.64%	30.67%	34.83%	41.89%
EPS (Basic)	-0.02	-0.01	-0.01	-0.02	-0.03
EPS (Diluted)	-0.02	-0.01	-0.01	-0.02	-0.03
Free Cash Flow	-10.9	-4.61	-2.52	-4.12	-6.34
Free Cash Flow Per Share	-0.02	-0.01	-0.01	-0.01	-0.03
EBITDA	-14.11	-5.28	-3.37	-4.15	-6.88
D&A For EBITDA	0.08	0.05	0.07	0.68	0.04
EBIT	-14.19	-5.32	-3.44	-4.83	-6.92
Advertising Expenses	-	-	-	-	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.