Onyx Gold Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Selling, General & Admin	2.21	2.16	1.26	1.22
Operating Expenses	3.61	3.26	1.72	1.88
Operating Income	-3.61	-3.26	-1.72	-1.88
Interest Expense	-0.02	-0.02	-0	-
Interest & Investment Income	0.54	0.45	0.05	0.1
Currency Exchange Gain (Loss)	-0	-0	-0	-0
Other Non Operating Income (Expenses)	5.62	5.63	0.3	1.1
EBT Excluding Unusual Items	2.53	2.8	-1.39	-0.68
Gain (Loss) on Sale of Investments	-	-	-0.09	0.17
Gain (Loss) on Sale of Assets	-	-	-	0.74
Pretax Income	2.53	2.8	-1.47	0.22
Income Tax Expense	2.7	2.7	-0.04	1.16
Net Income	-0.17	0.1	-1.43	-0.94
Net Income to Common	-0.17	0.1	-1.43	-0.94
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	82	75	49	33
Shares Outstanding (Diluted)	82	79	49	33
Shares Change	58.24%	63.19%	48.68%	-
EPS (Basic)	-0.00	0.00	-0.03	-0.03
EPS (Diluted)	-0.00	0.00	-0.03	-0.03
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Free Cash Flow	-20.76	-15.72	-3.9	-6.66
Free Cash Flow Per Share	-0.25	-0.20	-0.08	-0.20
EBITDA	-3.48	-3.12	-1.7	-
D&A For EBITDA	0.13	0.13	0.02	-
EBIT	-3.61	-3.26	-1.72	-1.88
Effective Tax Rate	106.62%	96.37%	-	519.28%
Advertising Expenses	-	0.28	0.22	0.2