Onyx Gold Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Selling, General & Admin	2.16	1.26	1.22
Operating Expenses	3.26	1.72	1.88
Operating Income	-3.26	-1.72	-1.88
Interest Expense	-0.02	-0	-
Interest & Investment Income	0.45	0.05	0.1
Currency Exchange Gain (Loss)	-0	-0	-0
Other Non Operating Income (Expenses)	5.63	0.3	1.1
EBT Excluding Unusual Items	2.8	-1.39	-0.68
Gain (Loss) on Sale of Investments	-	-0.09	0.17
Gain (Loss) on Sale of Assets	-	-	0.74
Pretax Income	2.8	-1.47	0.22
Income Tax Expense	2.7	-0.04	1.16
Net Income	0.1	-1.43	-0.94
Net Income to Common	0.1	-1.43	-0.94
Net Income Growth	-	-	-
Shares Outstanding (Basic)	75	49	33
Shares Outstanding (Diluted)	79	49	33
Shares Change	63.19%	48.68%	-
EPS (Basic)	0.00	-0.03	-0.03
EPS (Diluted)	0.00	-0.03	-0.03
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Free Cash Flow	-15.72	-3.9	-6.66
Free Cash Flow Per Share	-0.20	-0.08	-0.20
EBITDA	-3.12	-1.7	-
D&A For EBITDA	0.13	0.02	-
EBIT	-3.26	-1.72	-1.88
Effective Tax Rate	96.37%	-	519.28%
Advertising Expenses	0.28	0.22	0.2