Optegra Ventures Inc. (TSXV:OPTG)

Canada · Delayed Price · Currency is CAD

0.1100

0.00 (0.00%)

Jul 24, 2026, 4:00 PM EST

Optegra Ventures Cash Flow Statement

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Operating Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Net Income	-0.14	-0.33	-2.59	-1.13	-1.35	-2.06
Depreciation & Amortization	0	0	1.68	0	0	-
Stock-Based Compensation	-	-	-	-	-	0.69
Provision & Write-off of Bad Debts	-	-	-	-	-	0
Other Operating Activities	0.06	0.04	0	-0	-0.01	0
Change in Accounts Receivable	0.04	-0.01	0.01	0.04	0.04	-0.04
Change in Accounts Payable	0.04	0.11	0.08	0.08	-0.03	-0.15
Change in Other Net Operating Assets	0.02	0.01	0.01	0.04	0.04	-0.1
Operating Cash Flow	0.02	-0.18	-0.61	-0.97	-1.31	-1.66
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Capital Expenditures	0.04	-	-0.14	-0.38	-1.35	-0.76
Cash Acquisitions	-	-	-	-0.03	-	-
Other Investing Activities	-	-	-	-	-	-0.02
Investing Cash Flow	0.04	-	-0.14	-0.61	-1.35	-0.78

Financing Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Short-Term Debt Issued	-	0.18	-	-	-	-
Total Debt Issued	0	0.18	-	-	-	-
Short-Term Debt Repaid	-	-	-	-	-	-0.12
Total Debt Repaid	-	-	-	-	-	-0.12
Net Debt Issued (Repaid)	0	0.18	-	-	-	-0.12
Issuance of Common Stock	-	-	0.12	0.72	1.25	5.42
Other Financing Activities	-	-	0	-	-	-
Financing Cash Flow	0	0.18	0.12	0.72	1.25	5.3

Net Cash Flow

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Net Cash Flow	0.01	0	-0.64	-0.86	-1.41	2.86

Free Cash Flow

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Free Cash Flow	0.06	-0.18	-0.76	-1.36	-2.66	-2.42
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	0.03	-0.08	-0.34	-1.30	-3.52	-7.42
Levered Free Cash Flow	0.07	-0.06	0.18	-0.84	-1.87	-1.53
Unlevered Free Cash Flow	0.11	-0.04	0.18	-0.84	-1.87	-1.53

Additional Metrics

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Change in Working Capital	0.1	0.11	0.1	0.15	0.04	-0.3