Osiris One Metals Ltd. (TSXV:OSM)

Osiris One Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	0.57	0.39	0.71	2.15	2.46	2.12
Other Operating Expenses	-	-	-0.01	0.11	-	-
Operating Expenses	2.02	0.39	2.48	2.26	2.46	2.12
Operating Income	-2.02	-0.39	-2.48	-2.26	-2.46	-2.12
Interest Expense	-0.01	-0.01	-0	-	-	-
Interest & Investment Income	-	-	-	0	0.03	-
Currency Exchange Gain (Loss)	0.01	0.01	-0.02	-0.04	-0	-0.02
Other Non Operating Income (Expenses)	-0.04	0.01	0.22	-0.1	-0.1	-0.1
EBT Excluding Unusual Items	-2.05	-0.38	-2.28	-2.39	-2.53	-2.24
Other Unusual Items	0.03	0.03	0.08	-	-	0.02
Pretax Income	-2.02	-0.35	-2.2	-2.39	-2.53	-2.22
Net Income	-2.02	-0.35	-2.2	-2.39	-2.53	-2.22
Net Income to Common	-2.02	-0.35	-2.2	-2.39	-2.53	-2.22
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	74	67	66	63	60	57
Shares Outstanding (Diluted)	74	67	66	63	60	57
Shares Change	12.37%	2.56%	4.91%	3.56%	5.94%	40.31%
EPS (Basic)	-0.03	-0.01	-0.03	-0.04	-0.04	-0.04
EPS (Diluted)	-0.03	-0.01	-0.03	-0.04	-0.04	-0.04
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	-0.41	-0.2	-0.07	-1.62	-3.49	-2.28
Free Cash Flow Per Share	-0.01	-0.00	-0.00	-0.03	-0.06	-0.04
EBITDA	-	-	-2.48	-2.26	-2.46	-2.12
D&A For EBITDA	-	-	0	0	0	0
EBIT	-2.02	-0.39	-2.48	-2.26	-2.46	-2.12

Data Source: S&P Global Market Intelligence Last updated: Sep 1, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 18, 2026

Data Sources Report a data error