Chakana Copper Corp. (TSXV:PERU)

Chakana Copper Balance Sheet

Financials in millions CAD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Cash & Equivalents	1.15	0.16	2.28	2.25	5.56	8.68
Cash & Short-Term Investments	1.15	0.16	2.28	2.25	5.56	8.68
Cash Growth	119.93%	-93.07%	1.29%	-59.54%	-35.87%	29.87%
Prepaid Expenses	0.08	0.16	0.17	0.15	0.24	0.23
Total Current Assets	1.23	0.32	2.45	2.4	5.81	8.9
Property, Plant & Equipment	0.81	0.75	8.22	6.5	4.52	3.73
Other Long-Term Assets	0.07	0.13	0.16	0.34	0.57	0.56
Total Assets	2.11	1.2	10.83	9.24	10.89	13.19
Accounts Payable	0.24	0.22	0.47	0.27	0.57	1.2
Accrued Expenses	0.03	-	-	-	-	-
Current Portion of Leases	-	-	0.05	0.06	0.05	0.04
Other Current Liabilities	-	0.51	0.17	0.12	0.07	0.05
Total Current Liabilities	0.28	0.73	0.69	0.44	0.69	1.29
Long-Term Leases	-	-	0.06	0.12	0.17	0.19
Total Liabilities	0.28	0.73	0.75	0.56	0.86	1.48
Common Stock	49.11	47.62	47.55	43.72	42.2	37.48
Retained Earnings	-49.94	-50.32	-40.93	-38.45	-35.95	-28.6
Comprehensive Income & Other	2.67	3.17	3.45	3.41	3.79	2.82
Shareholders' Equity	1.84	0.47	10.08	8.68	10.03	11.71
Total Liabilities & Equity	2.11	1.2	10.83	9.24	10.89	13.19
Total Debt	-	-	0.11	0.18	0.22	0.24
Net Cash (Debt)	1.15	0.16	2.17	2.07	5.35	8.44
Net Cash Growth	475.22%	-92.71%	4.61%	-61.24%	-36.61%	26.33%
Net Cash Per Share	0.04	0.01	0.10	0.12	0.47	0.86
Filing Date Shares Outstanding	47.09	26.7	26.7	17.3	16.82	11.14
Total Common Shares Outstanding	47.09	26.7	26.5	17.3	15.77	11.14
Working Capital	0.96	-0.41	1.75	1.96	5.11	7.62
Book Value Per Share	0.04	0.02	0.38	0.50	0.64	1.05
Tangible Book Value	1.84	0.47	10.08	8.68	10.03	11.71
Tangible Book Value Per Share	0.04	0.02	0.38	0.50	0.64	1.05
Machinery	0.38	0.4	0.61	0.62	0.66	0.95

Source: S&P Global Market Intelligence. Standard template. Financial Sources.