TSXV:PINK Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Operating Revenue	0.85	0.4	0.13	0.01	-	Upgrade
Other Revenue	0.14	0.24	0.34	0.07	0.1	Upgrade
Revenue	0.99	0.64	0.47	0.08	0.1	Upgrade
Revenue Growth (YoY)	53.70%	37.20%	480.10%	-17.17%	-32.27%	Upgrade
Cost of Revenue	0.09	0.05	0.03	0.01	-	Upgrade
Gross Profit	0.9	0.59	0.44	0.08	0.1	Upgrade
Selling, General & Admin	12.23	11.08	10.28	9.21	7.49	Upgrade
Research & Development	6.65	5.15	5.48	3.59	2.62	Upgrade
Operating Expenses	19.6	16.85	16.56	12.87	10.16	Upgrade
Operating Income	-18.71	-16.26	-16.12	-12.79	-10.06	Upgrade
Interest Expense	-0.03	-0.14	-0.1	-0.09	-1.73	Upgrade
Interest & Investment Income	-	-	-	-	0.01	Upgrade
Currency Exchange Gain (Loss)	1.75	-1.01	4.04	0.07	-0.15	Upgrade
Other Non Operating Income (Expenses)	3.59	3.38	2.35	0.01	2.19	Upgrade
EBT Excluding Unusual Items	-13.39	-14.04	-9.83	-12.81	-9.74	Upgrade
Gain (Loss) on Sale of Investments	-	-	-0.07	-0.45	5.16	Upgrade
Other Unusual Items	-	-	-	-	-3.3	Upgrade
Pretax Income	-13.39	-14.04	-9.91	-13.26	-7.89	Upgrade
Net Income	-13.39	-14.04	-9.91	-13.26	-7.89	Upgrade
Net Income to Common	-13.39	-14.04	-9.91	-13.26	-7.89	Upgrade
Shares Outstanding (Basic)	71	65	61	44	27	Upgrade
Shares Outstanding (Diluted)	71	65	61	44	27	Upgrade
Shares Change (YoY)	10.55%	6.69%	37.42%	62.03%	112.31%	Upgrade
EPS (Basic)	-0.19	-0.22	-0.16	-0.30	-0.29	Upgrade
EPS (Diluted)	-0.19	-0.22	-0.16	-0.30	-0.29	Upgrade
Free Cash Flow	-16.9	-15.17	-13.86	-12.59	-8.26	Upgrade
Free Cash Flow Per Share	-0.24	-0.23	-0.23	-0.29	-0.30	Upgrade
Gross Margin	90.75%	91.63%	93.16%	93.83%	100.00%	Upgrade
Operating Margin	-1887.62%	-2521.91%	-3430.39%	-15790.03%	-10286.81%	Upgrade
Profit Margin	-1351.60%	-2176.95%	-2107.88%	-16362.41%	-8062.45%	Upgrade
Free Cash Flow Margin	-1705.64%	-2352.95%	-2949.06%	-15546.72%	-8447.91%	Upgrade
EBITDA	-18.24	-15.83	-15.47	-12.76	-10.04	Upgrade
D&A For EBITDA	0.47	0.43	0.65	0.03	0.02	Upgrade
EBIT	-18.71	-16.26	-16.12	-12.79	-10.06	Upgrade
Advertising Expenses	0.82	0.83	0.64	-	-	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.