Power Metallic Mines Inc. (TSXV:PNPN)

Power Metallic Mines Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	14.67	10.79	4.98	2.59	2.75
Depreciation & Amortization Expenses	0	0	0	0	0.01
Exploration Expenses	30.54	14.69	9.19	1.96	7.79
Other Operating Expenses	0.11	0.06	0.17	-0.03	-0.1
Total Operating Expenses	45.32	25.54	14.35	4.53	10.45
Operating Income	-45.32	-25.54	-14.35	-4.53	-10.45
Interest Income	0.94	-	-	-	-
Interest Expense	-0.01	-0.01	0	-0.12	-0.12
Other Non-Operating Income (Expense)	5.36	4.55	3.53	0.4	0.26
Total Non-Operating Income (Expense)	6.29	4.54	3.53	0.28	0.14
Pretax Income	-39.03	-21	-10.82	-4.25	-10.31
Net Income	-39.03	-21	-10.82	-4.25	-10.31
Net Income to Common	-39.03	-21	-10.82	-4.25	-10.31
Shares Outstanding (Basic)	223	175	130	92	75
Shares Outstanding (Diluted)	223	175	130	92	75
Shares Change (YoY)	27.00%	34.46%	41.11%	23.06%	240.20%
EPS (Basic)	-0.18	-0.12	0.08	0.05	0.14
EPS (Diluted)	-0.18	-0.12	0.08	0.05	0.14
EPS Growth	-	-	60.00%	-64.29%	-
Shares Outstanding	222.83	175.46	130.49	120.15	84.79
Free Cash Flow	-35.09	-22.22	-13.57	-4.18	-2.61
Free Cash Flow Per Share	-0.16	-0.13	-0.10	-0.05	-0.03
EBITDA	-45.32	-25.54	-14.35	-4.52	-10.44
EBIT	-45.32	-25.54	-14.35	-4.53	-10.45

Updated May 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.