Pantera Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Sep '25 Sep 11, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	May '20 May 31, 2020	2016 - 2020
Market Capitalization	30	5	3	5	8	2	Upgrade
Market Cap Growth	436.01%	88.05%	-38.54%	-42.60%	427.99%	-77.68%	Upgrade
Enterprise Value	29	5	3	4	7	1	Upgrade
Last Close Price	0.52	0.17	0.10	0.16	0.28	0.10	Upgrade
PB Ratio	23.91	-21.38	-32.29	4.98	8.73	-88.73	Upgrade
P/TBV Ratio	23.91	-	-	4.98	8.73	-	Upgrade
Debt / Equity Ratio	-	-	-	-	-	-4.14	Upgrade
Quick Ratio	8.54	0.05	0.49	1.70	5.59	0.86	Upgrade
Current Ratio	8.58	0.05	0.49	1.74	5.59	0.86	Upgrade
Return on Equity (ROE)	-167.58%	-	-241.91%	-76.79%	-77.89%	-	Upgrade
Return on Assets (ROA)	-73.88%	-328.84%	-103.31%	-38.84%	-28.08%	-120.43%	Upgrade
Return on Capital (ROIC)	-101.38%	-	-149.73%	-45.93%	-38.18%	-	Upgrade
Earnings Yield	-2.92%	-7.59%	-35.75%	-15.37%	-4.38%	-17.98%	Upgrade
FCF Yield	-2.44%	-1.64%	-6.22%	-15.16%	-6.33%	-15.34%	Upgrade
Buyback Yield / Dilution	-30.72%	-0.68%	-3.00%	-54.12%	-47.61%	-135.70%	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.