Pantera Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Cap	24	21	5	3	5	8
Market Cap Growth	-13.40%	306.26%	88.05%	-40.63%	-40.59%	427.99%
Enterprise Value	16.82	18.32	5.26	2.71	4.45	7.03
Last Close Price	0.33	0.38	0.17	0.10	0.16	0.28
PB Ratio	3.22	6.56	-21.38	-32.29	5.16	8.73
P/TBV Ratio	2.45	5.19	-	-	5.01	5.72
Net Debt / Equity Ratio	-0.93	-0.94	0.03	1.10	-0.30	-1.00
Net Debt / EBITDA Ratio	25.49	2.82	0.02	0.50	0.39	2.62
Net Debt / FCF Ratio	11.21	4.28	0.10	0.61	1.02	2.02
Quick Ratio	45.73	15.32	0.05	0.67	2.11	5.59
Current Ratio	46.01	15.34	0.05	0.67	2.17	5.59
Return on Equity (ROE)	-11.40%	-72.41%	239.95%	-241.91%	-76.79%	-77.89%
Return on Assets (ROA)	-6.33%	-62.48%	-548.59%	-31.59%	-64.89%	-53.12%
Return on Invested Capital (ROIC)	-76.60%	-	-	-62.00%	-217.94%	-5188.60%
Return on Capital Employed (ROCE)	-6.56%	-72.48%	308.54%	-41.47%	-75.42%	-75.21%
Buyback Yield / Dilution	-55.47%	-50.11%	-0.68%	-3.00%	-54.12%	-47.61%
Total Shareholder Return	-55.47%	-50.11%	-0.68%	-3.00%	-54.12%	-47.61%