Puma Exploration Income Statement

Financials in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Selling, General & Admin	2.51	1.36	1.73	2.09	1.75	1.25
Depreciation & Amortization Expenses	0	-	-	-	-	-
Total Operating Expenses	2.51	1.36	1.73	2.09	1.75	1.25
Operating Income	-1.8	-1.36	-1.73	-2.09	-1.75	-1.25
Total Non-Operating Income (Expense)	0.81	0.19	0.24	0.8	0.47	0.06
Pretax Income	-0.99	-1.16	-1.49	-1.29	-1.28	-1.19
Provision for Income Taxes	-0.11	-0.11	0.11	-0.01	0.17	-0
Net Income	-1.31	-1.05	-1.61	-1.29	-2.04	-1.19
Net Income to Common	-1.31	-1.05	-1.61	-1.29	-2.04	-1.19
Shares Outstanding (Basic)	152	160	136	115	83	50
Shares Outstanding (Diluted)	152	160	136	115	83	50
Shares Change (YoY)	-0.07%	17.74%	18.50%	37.69%	65.91%	93.56%
EPS (Basic)	-0.00	-0.00	-0.01	-0.01	-0.03	-0.02
EPS (Diluted)	-0.00	-0.00	-0.01	-0.01	-0.03	-0.02
Shares Outstanding	179.97	179.62	147.95	119.77	103.19	74.9
Free Cash Flow	-0.12	-1.22	-1.6	-1.8	-1.45	-0.93
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.02	-0.02	-0.02
EBITDA	-1.79	-1.35	-1.72	-2.07	-1.74	-1.25
EBIT	-1.8	-1.36	-1.73	-2.09	-1.75	-1.25
Effective Tax Rate	10.78%	9.60%	-7.56%	0.51%	-13.19%	0.33%