Pivotree Inc. (TSXV:PVT)
Canada flag Canada · Delayed Price · Currency is CAD
1.020
-0.060 (-5.56%)
Aug 28, 2026, 3:19 PM EST

Pivotree Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
56.7966.878.2489.81101.6967.54
Revenue Growth
-22.72%-14.62%-12.88%-11.69%50.56%6.21%
Gross Profit
26.5430.5233.841.4845.7329.88
Operating Income
1.642.65-7.95-5.03-8.63-11
Net Income
1.594.24-11.89-7.23-9.09-11.59
Earnings Per Share
0.060.15-0.45-0.27-0.35-0.47
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Managed & IP Solutions (MIPS) & Legacy Managed Services (LMS)
23.4727.0635.1643.5841.1937.21
Professional Services
33.3239.7443.0846.2360.5130.34
Total
56.7966.878.2489.81101.6967.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12.9612.763.888.6417.3524.57
Total Debt
0.230.220.450.951.682.3
Net Cash (Debt)
12.7312.543.427.6915.6722.27
Net Cash Growth
52.65%266.24%-55.47%-50.93%-29.65%-56.40%
Net Cash Per Share
0.440.440.130.290.600.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6.639.08-3.82-2.62-1.69-8.16
Capital Expenditures
-0.21-0.19-0.25-1.1-0.71-0.57
Free Cash Flow
6.428.89-4.08-3.72-2.39-8.74
Free Cash Flow Growth
196.90%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.73%45.69%43.20%46.19%44.97%44.23%
Operating Margin
2.88%3.97%-10.17%-5.61%-8.48%-16.29%
Pretax Margin
3.37%6.99%-14.09%-7.37%-10.13%-17.36%
Profit Margin
2.80%6.35%-15.19%-8.05%-8.94%-17.16%
FCF Margin
11.30%13.31%-5.21%-4.14%-2.35%-12.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.2511.18----
Forward PE
102.0036.0071.50---
P/FCF Ratio
4.185.33----
PS Ratio
0.470.710.270.460.871.63