Ramp Metals Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	1.2	1.63	0.61	0.08	0.09
Other Operating Expenses	0.01	0.02	0.68	-	-
Total Operating Expenses	1.21	1.65	1.29	0.08	0.09
Operating Income	-1.21	-1.65	-1.29	-0.08	-0.09
Interest Income	0.1	0.11	0.02	-	-
Other Non-Operating Income (Expense)	1.72	0.68	0.04	-	-
Total Non-Operating Income (Expense)	1.83	0.79	0.05	-	-
Pretax Income	0.62	-0.87	-1.24	-0.08	-0.09
Provision for Income Taxes	-	0.23	-	-	-
Net Income	0.62	-1.1	-1.24	-0.08	-0.09
Net Income to Common	0.2	-1.1	-1.24	-0.08	-0.09
Shares Outstanding (Basic)	45	41	26	3	2
Shares Outstanding (Diluted)	45	41	26	3	2
Shares Change (YoY)	16.47%	55.55%	957.15%	14.73%	-
EPS (Basic)	-0.01	-0.03	-0.05	-0.04	-0.04
EPS (Diluted)	-0.01	-0.03	-0.05	-0.04	-0.04
Free Cash Flow	-0.51	-0.78	-0.3	-0.09	-0.04
Free Cash Flow Per Share	-0.01	-0.02	-0.01	-0.04	-0.02
EBITDA	-1.21	-1.65	-1.29	-0.08	-0.09
EBIT	-1.21	-1.65	-1.29	-0.08	-0.09
Effective Tax Rate	-	-26.68%	0.00%	0.00%	0.00%