Rochester Resources Ltd. (TSXV:RCT)
0.2200
0.00 (0.00%)
At close: Sep 1, 2026
Rochester Resources Balance Sheet
Financials in millions CAD. Fiscal year is June - May.
Millions CAD. Fiscal year is Jun - May.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 |
Cash & Equivalents | 0.57 | 0.27 | 0.25 | 0.1 | 0.15 | 0.6 | 0.1 | 0.12 | 0.56 | 0.05 | 0.18 | 0.18 | 0.1 | 0.19 | 0.08 | 0.35 | 0.34 | 0.28 | 0.5 | 0.67 |
Cash & Short-Term Investments | 0.57 | 0.27 | 0.25 | 0.1 | 0.15 | 0.6 | 0.1 | 0.12 | 0.56 | 0.05 | 0.18 | 0.18 | 0.1 | 0.19 | 0.08 | 0.35 | 0.34 | 0.28 | 0.5 | 0.67 |
Cash Growth (YoY) | 270.77% | -55.71% | 138.14% | -17.29% | -72.83% | 1117.47% | -40.82% | -33.92% | 457.78% | -74.22% | 121.43% | -47.70% | -70.08% | -30.45% | -83.97% | -48.09% | -41.88% | -10.44% | 90.22% | 107.06% |
Accounts Receivable | 5.58 | 3.4 | 2.49 | 1.98 | 2.05 | 1.66 | 1.29 | 1.77 | 1.35 | 5.56 | 2.49 | 1.81 | 1.27 | 1.29 | 1.48 | 1.33 | 1.04 | 1.3 | 1.17 | 1.41 |
Other Receivables | 2.17 | 1.88 | 1.91 | 1.78 | 1.55 | 1.22 | 1.14 | 1.23 | 1.16 | 1.24 | 0.92 | 0.97 | 0.86 | 0.93 | 0.83 | 0.74 | 0.69 | 0.49 | 0.36 | 0.41 |
Receivables | 7.75 | 5.29 | 4.4 | 3.76 | 3.6 | 2.88 | 2.43 | 3 | 2.51 | 6.8 | 3.41 | 2.78 | 2.13 | 2.22 | 2.32 | 2.07 | 1.74 | 1.79 | 1.54 | 1.82 |
Inventory | 1.72 | 1.75 | 1.27 | 0.82 | 0.85 | 0.7 | 0.85 | 0.79 | 0.7 | 0.49 | 1.16 | 1.09 | 1.27 | 1.26 | 1.41 | 1.34 | 1.09 | 1.03 | 1.07 | 0.93 |
Prepaid Expenses | 0.25 | 0.24 | 0.25 | 0.22 | 0.23 | 0.35 | 0.27 | 0.3 | 0.28 | 0.32 | 0.07 | 0.09 | 0.06 | 0.06 | 0.08 | 0.06 | 0.05 | 0.05 | 0.11 | 0.14 |
Total Current Assets | 10.29 | 7.54 | 6.17 | 4.91 | 4.83 | 4.54 | 3.65 | 4.21 | 4.06 | 7.65 | 4.82 | 4.14 | 3.55 | 3.73 | 3.88 | 3.82 | 3.21 | 3.14 | 3.21 | 3.56 |
Property, Plant & Equipment | 3.8 | 3.77 | 3.72 | 3.44 | 2.3 | 1.92 | 1.37 | 1.43 | 1.51 | 1.64 | 1.78 | 1.89 | 2.23 | 1.93 | 2.14 | 2.28 | 2.43 | 1.93 | 1.93 | 1.92 |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - | - |
Total Assets | 14.09 | 11.31 | 9.89 | 8.36 | 7.13 | 6.46 | 5.02 | 5.64 | 5.57 | 9.3 | 6.6 | 6.03 | 5.78 | 5.66 | 6.02 | 6.1 | 5.64 | 5.47 | 5.15 | 5.48 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 |
Accounts Payable | 16.35 | 15.03 | 13.5 | 12.19 | 11.66 | 10.46 | 9.78 | 11.31 | 10.76 | 10.93 | 9.66 | 9.14 | 7.31 | 7.14 | 6.45 | 6.09 | 5.55 | 4.68 | 4.71 | 4.89 |
Accrued Expenses | 0.31 | 0.31 | 0.29 | 0.27 | 0.46 | 0.25 | 0.31 | 0.23 | 0.23 | 0.34 | 0.31 | 0.32 | 11.12 | 10.87 | 10.53 | 1.36 | 10.06 | 9.85 | 9.59 | 9.23 |
Short-Term Debt | 21.27 | 21.46 | 21.26 | 20.78 | 2.2 | 1.28 | 0.28 | 0.36 | - | - | - | 0.06 | 8.14 | 4.26 | 4.15 | 8.13 | 4.03 | 4.35 | 4.3 | 4.14 |
Current Portion of Long-Term Debt | 1.96 | 1.95 | 1.94 | 1.93 | 0.23 | 0.29 | 0.29 | 0.23 | 0.58 | 2.56 | 0.46 | 0.23 | - | 3.86 | 3.86 | 8.63 | 3.86 | 4.35 | 4.41 | 4.41 |
Current Portion of Leases | 0.17 | 0.16 | 0.14 | 0.12 | 0.09 | 0.1 | 0.06 | 0.08 | 0.13 | 0.16 | 0.18 | 0.17 | 0.16 | 0.13 | 0.13 | 0.12 | 0.11 | 0.08 | 0.08 | 0.06 |
Other Current Liabilities | 8.86 | 8.22 | 7.71 | 7.23 | 5.51 | 5.72 | 5.35 | 6.04 | 5.23 | 4.95 | 4.67 | 4.37 | 4.06 | 3.45 | 3.2 | 2.99 | 2.74 | 2.53 | 2.5 | 2.36 |
Total Current Liabilities | 48.92 | 47.13 | 44.85 | 42.52 | 20.16 | 18.1 | 16.09 | 18.26 | 16.93 | 18.94 | 15.28 | 14.29 | 30.79 | 29.71 | 28.32 | 27.33 | 26.34 | 25.84 | 25.59 | 25.1 |
Long-Term Debt | - | - | - | - | 19.97 | 19.36 | 18.8 | 18.67 | 18.41 | 18.21 | 17.96 | 17.79 | - | - | - | - | - | - | - | - |
Long-Term Leases | 0.46 | 0.49 | 0.48 | 0.46 | 0.41 | 0.42 | 0.29 | 0.33 | 0.33 | 0.35 | 0.37 | 0.4 | 0.41 | 0.27 | 0.32 | 0.35 | 0.35 | 0.3 | 0.33 | 0.28 |
Other Long-Term Liabilities | 1.8 | 1.78 | 1.74 | 1.92 | 2.5 | 2.48 | 2.46 | 2.5 | 2.4 | 2.37 | 2.41 | 2.52 | 1.56 | 1.59 | 1.64 | 1.48 | 1.36 | 1.39 | 1.24 | 1.26 |
Total Liabilities | 51.18 | 49.4 | 47.08 | 44.9 | 43.03 | 40.37 | 37.64 | 39.76 | 38.08 | 39.87 | 36.02 | 35 | 32.76 | 31.57 | 30.27 | 29.16 | 28.05 | 27.53 | 27.16 | 26.64 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 |
Common Stock | 47.23 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 47.18 | 46.45 | 46.45 | 46.45 |
Additional Paid-In Capital | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
Retained Earnings | -91.94 | -92.91 | -92 | -91.36 | -90.72 | -88.62 | -87.34 | -88.84 | -87.23 | -85.29 | -84.14 | -83.69 | -81.7 | -80.63 | -78.98 | -77.78 | -77.13 | -76.04 | -76 | -75.15 |
Comprehensive Income & Other | 7.38 | 7.39 | 7.39 | 7.39 | 7.39 | 7.29 | 7.29 | 7.29 | 7.29 | 7.29 | 7.29 | 7.29 | 7.29 | 7.29 | 7.29 | 7.29 | 7.29 | 7.29 | 7.29 | 7.29 |
Shareholders' Equity | -37.09 | -38.1 | -37.19 | -36.54 | -35.9 | -33.9 | -32.62 | -34.12 | -32.51 | -30.57 | -29.42 | -28.97 | -26.98 | -25.91 | -24.26 | -23.06 | -22.41 | -22.06 | -22.01 | -21.16 |
Total Liabilities & Equity | 14.09 | 11.31 | 9.89 | 8.36 | 7.13 | 6.46 | 5.02 | 5.64 | 5.57 | 9.3 | 6.6 | 6.03 | 5.78 | 5.66 | 6.02 | 6.1 | 5.64 | 5.47 | 5.15 | 5.48 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 |
Total Debt | 23.86 | 24.06 | 23.83 | 23.28 | 22.9 | 21.45 | 19.73 | 19.68 | 19.45 | 21.28 | 18.97 | 18.66 | 8.71 | 8.52 | 8.45 | 17.24 | 8.35 | 9.07 | 9.12 | 8.89 |
Net Cash (Debt) | -23.29 | -23.79 | -23.58 | -23.18 | -22.75 | -20.84 | -19.62 | -19.56 | -18.89 | -21.23 | -18.79 | -18.48 | -8.61 | -8.33 | -8.38 | -16.89 | -8.01 | -8.8 | -8.63 | -8.22 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -0.49 | -0.50 | -0.50 | -0.49 | -0.48 | -0.44 | -0.42 | -0.41 | -0.40 | -0.45 | -0.40 | -0.39 | -0.18 | -0.18 | -0.18 | -0.36 | -0.20 | -0.24 | -0.23 | -0.22 |
Filing Date Shares Outstanding | 47.79 | 47.79 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 37.39 | 37.39 | 37.39 |
Total Common Shares Outstanding | 47.79 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 | 37.39 | 37.39 | 37.39 |
Working Capital | -38.63 | -39.59 | -38.68 | -37.61 | -15.33 | -13.56 | -12.44 | -14.05 | -12.88 | -11.29 | -10.46 | -10.15 | -27.24 | -25.98 | -24.44 | -23.51 | -23.13 | -22.7 | -22.38 | -21.54 |
Book Value Per Share | -0.78 | -0.81 | -0.79 | -0.78 | -0.76 | -0.72 | -0.69 | -0.72 | -0.69 | -0.65 | -0.62 | -0.61 | -0.57 | -0.55 | -0.51 | -0.49 | -0.48 | -0.59 | -0.59 | -0.57 |
Tangible Book Value | -37.09 | -38.1 | -37.19 | -36.54 | -35.9 | -33.9 | -32.62 | -34.12 | -32.51 | -30.57 | -29.42 | -28.97 | -26.98 | -25.91 | -24.26 | -23.06 | -22.41 | -22.06 | -22.01 | -21.16 |
Tangible Book Value Per Share | -0.78 | -0.81 | -0.79 | -0.78 | -0.76 | -0.72 | -0.69 | -0.72 | -0.69 | -0.65 | -0.62 | -0.61 | -0.57 | -0.55 | -0.51 | -0.49 | -0.48 | -0.59 | -0.59 | -0.57 |
Land | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.94 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 |
Buildings | 3.57 | 3.57 | 3.57 | 3.57 | 3.57 | 3.57 | 3.57 | 3.57 | 3.57 | 3.57 | 3.57 | 3.57 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 |
Machinery | 10.6 | 10.33 | 7.84 | 7.85 | 8.74 | 8.25 | 7.84 | 7.78 | 7.78 | 7.78 | 7.77 | 7.77 | 7.77 | 7.76 | 7.77 | 7.77 | 7.76 | 7.24 | 7.15 | 7.13 |
Construction In Progress | - | - | 2.34 | 2.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |