RE Royalties Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	18	19	25	32	34	51
Market Cap Growth	-13.54%	-25.66%	-22.43%	-4.74%	-33.33%	63.22%
Enterprise Value	-	38.58	48.67	44.86	34.44	49.74
Last Close Price	0.42	0.43	0.58	0.75	1.02	1.53
PE Ratio	-	-1.95	-8.29	-37.50	-17.00	-153.00
PS Ratio	-3.35	10.74	30.62	38.52	38.40	67.84
PB Ratio	4.98	3.59	1.64	1.63	2.36	2.99
P/TBV Ratio	12.64	3.58	1.64	1.47	2.36	2.92
P/FCF Ratio	-	7.45	31.67	228.49	236.93	56.06
P/OCF Ratio	9.45	7.45	31.67	228.49	236.93	56.06
EV/Sales Ratio	-	22.20	59.39	53.42	38.95	66.25
EV/EBITDA Ratio	-	-22.93	-21.34	-27.56	-27.35	-97.40
EV/EBIT Ratio	-	-15.40	-18.35	-22.16	-22.02	-62.51
EV/FCF Ratio	-	15.40	61.42	316.92	240.33	54.75
Debt / Equity Ratio	9.66	4.95	2.12	0.96	1.43	0.62
Debt / EBITDA Ratio	-34.67	-26.45	-15.91	-13.25	-16.36	-20.59
Debt / FCF Ratio	23.77	17.77	45.80	152.30	143.76	11.57
Net Debt / Equity Ratio	22.70	5.38	1.42	0.71	0.04	-0.07
Net Debt / EBITDA Ratio	-25.51	-16.61	-9.58	-8.59	-0.40	2.33
Net Debt / FCF Ratio	17.49	11.16	27.57	98.76	3.50	-1.31
Asset Turnover	0.05	0.03	0.02	0.02	0.03	0.03
Quick Ratio	1.08	1.44	27.43	2.92	99.99	132.21
Current Ratio	3.13	2.64	64.84	7.19	105.10	218.09
Return on Equity (ROE)	-222.86%	-77.00%	-9.66%	-2.49%	-13.56%	-6.52%
Return on Assets (ROA)	-5.11%	-4.83%	-5.79%	-5.65%	-4.98%	-3.48%
Return on Invested Capital (ROIC)	-7.18%	-6.92%	-7.59%	-8.87%	-10.18%	-5.33%
Return on Capital Employed (ROCE)	-6.44%	-5.23%	-5.68%	-5.40%	-5.00%	-3.53%
Earnings Yield	-58.89%	-51.16%	-12.07%	-2.67%	-5.88%	-0.65%
FCF Yield	-	13.43%	3.16%	0.44%	0.42%	1.78%
Dividend Yield	9.88%	9.30%	6.88%	5.27%	3.92%	2.61%
Payout Ratio	-	-18.50%	-55.23%	-210.46%	-62.52%	-114.98%
Buyback Yield / Dilution	-	0.00%	0.00%	-22.56%	0.00%	-0.68%
Total Shareholder Return	-	9.30%	6.88%	-17.29%	3.92%	1.93%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.