Running Fox Resource Cash Flow Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	May '25 May 31, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020	2016 - 2020
Net Income	-0.13	-0.08	-0.21	-0.61	0.26	-0.21	Upgrade
Depreciation & Amortization	0	0	0	0	0	0	Upgrade
Loss (Gain) From Sale of Investments	0.08	0.01	0.11	0.48	-0.5	0.02	Upgrade
Other Operating Activities	-	-	-	-	-0	-0.04	Upgrade
Change in Accounts Receivable	-	-	-	-	0	-0	Upgrade
Change in Accounts Payable	0.01	0.03	-0.01	0.01	-0	0	Upgrade
Operating Cash Flow	-0.03	-0.04	-0.1	-0.12	-0.24	-0.23	Upgrade
Investment in Securities	0.05	0.03	-0.23	-0.26	0.48	-0.05	Upgrade
Investing Cash Flow	0.05	0.03	-0.23	-0.26	0.48	-0.05	Upgrade
Net Cash Flow	0.01	-0.01	-0.33	-0.39	0.24	-0.28	Upgrade
Free Cash Flow	-0.03	-0.04	-0.1	-0.12	-0.24	-0.23	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	Upgrade
Levered Free Cash Flow	-0.01	-0	-0.06	-0.14	-0.14	-0.17	Upgrade
Unlevered Free Cash Flow	-0.01	-0	-0.06	-0.14	-0.14	-0.17	Upgrade
Change in Working Capital	0.01	0.03	-0.01	0.01	0	0	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.