Rivalry Corp. (TSXV:RVLY)
Canada · Delayed Price · Currency is CAD 0.0050
0.00 (0.00%)
Apr 27, 2026, 12:08 PM EST
Rivalry Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6.29 | 13.55 | 16.24 | 9.81 | 11.08 | 1.55 | |
Revenue Growth | -58.36% | -16.55% | 65.56% | -11.48% | 616.97% | 198.42% |
Cost of Revenue | - | - | - | - | 8.89 | 0.86 |
Gross Profit | 6.29 | 13.55 | 16.24 | 9.81 | 2.19 | 0.69 |
Selling, General & Admin | 12.66 | 26.2 | 31.73 | 27.77 | 12.33 | 5.38 |
Research & Development | 3.28 | 5.4 | 5.14 | 3.11 | 1.26 | 0.66 |
Other Operating Expenses | - | - | 0.04 | 0.4 | 0.71 | 0.07 |
Operating Expenses | 15.84 | 32.25 | 38.83 | 39.67 | 26.57 | 7.45 |
Operating Income | -9.54 | -18.7 | -22.59 | -29.86 | -24.39 | -6.76 |
Interest Expense | -2.26 | -2.13 | -0.29 | -0 | -0.01 | -0.01 |
Interest & Investment Income | 0.07 | 0.07 | - | - | - | - |
Earnings From Equity Investments | - | - | - | - | - | -0.08 |
Currency Exchange Gain (Loss) | -1.35 | -1.66 | -2 | 0.3 | 0.52 | - |
Other Non Operating Income (Expenses) | -0 | - | - | -0.28 | -0.43 | -0.04 |
EBT Excluding Unusual Items | -13.08 | -22.41 | -24.89 | -29.84 | -24.3 | -6.9 |
Other Unusual Items | - | - | - | -1.28 | - | - |
Pretax Income | -13.08 | -22.41 | -24.89 | -31.12 | -24.3 | -6.9 |
Income Tax Expense | - | - | -1.09 | - | - | - |
Net Income | -13.08 | -22.41 | -23.8 | -31.12 | -24.3 | -6.9 |
Net Income to Common | -13.08 | -22.41 | -23.8 | -31.12 | -24.3 | -6.9 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 69 | 67 | 63 | 59 | 43 | 63 |
Shares Outstanding (Diluted) | 69 | 67 | 63 | 59 | 43 | 63 |
Shares Change | 4.56% | 6.29% | 7.33% | 37.46% | -31.81% | -33.73% |
EPS (Basic) | -0.19 | -0.33 | -0.38 | -0.53 | -0.57 | -0.11 |
EPS (Diluted) | -0.19 | -0.33 | -0.38 | -0.53 | -0.57 | -0.11 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -5.27 | -12.18 | -21.55 | -21.39 | -10.44 | -12.06 |
Free Cash Flow Per Share | -0.08 | -0.18 | -0.34 | -0.36 | -0.24 | -0.19 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 19.73% | 44.67% |
Operating Margin | -151.62% | -137.97% | -139.15% | -304.46% | -220.09% | -437.75% |
Profit Margin | -207.86% | -165.38% | -146.55% | -317.35% | -219.37% | -446.52% |
Free Cash Flow Margin | -83.65% | -89.91% | -132.70% | -218.06% | -94.22% | -780.34% |
EBITDA | -9.48 | -18.6 | -22.56 | -29.84 | -24.37 | -6.75 |
EBITDA Margin | -150.63% | -137.27% | -138.97% | - | -219.95% | - |
D&A For EBITDA | 0.06 | 0.09 | 0.03 | 0.02 | 0.02 | 0.02 |
EBIT | -9.54 | -18.7 | -22.59 | -29.86 | -24.39 | -6.76 |
EBIT Margin | -151.62% | -137.97% | -139.15% | - | -220.09% | - |
Revenue as Reported | - | - | - | - | 11.08 | - |