Scottie Resources Income Statement

Financials in millions CAD. Fiscal year is September - August.

Millions CAD. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	2016 - 2020
Selling, General & Admin	1.93	2.01	1.58	1.56	1.48	Upgrade
Operating Expenses	11.87	7.58	20.64	10.62	6.74	Upgrade
Operating Income	-11.87	-7.58	-20.64	-10.62	-6.74	Upgrade
Interest & Investment Income	0.26	0.21	0.02	-	0	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-	-0	Upgrade
Other Non Operating Income (Expenses)	0.67	1.22	1.53	1.11	0.35	Upgrade
EBT Excluding Unusual Items	-10.94	-6.15	-19.08	-9.52	-6.39	Upgrade
Gain (Loss) on Sale of Assets	-	2.26	0.01	-	-	Upgrade
Pretax Income	-10.94	-3.89	-19.07	-9.52	-6.39	Upgrade
Net Income	-10.94	-3.89	-19.07	-9.52	-6.39	Upgrade
Net Income to Common	-10.94	-3.89	-19.07	-9.52	-6.39	Upgrade
Shares Outstanding (Basic)	51	48	42	35	22	Upgrade
Shares Outstanding (Diluted)	51	48	42	35	22	Upgrade
Shares Change (YoY)	5.16%	13.75%	21.01%	58.06%	47.59%	Upgrade
EPS (Basic)	-0.22	-0.08	-0.45	-0.27	-0.29	Upgrade
EPS (Diluted)	-0.22	-0.08	-0.45	-0.27	-0.29	Upgrade
Free Cash Flow	-7.66	-7.29	-11.12	-6.52	-6.63	Upgrade
Free Cash Flow Per Share	-0.15	-0.15	-0.26	-0.19	-0.30	Upgrade
EBITDA	-11.79	-7.51	-11.26	-10.55	-6.71	Upgrade
D&A For EBITDA	0.08	0.07	9.38	0.08	0.03	Upgrade
EBIT	-11.87	-7.58	-20.64	-10.62	-6.74	Upgrade

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.