Seegnal Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Equivalents	1.07	0.2	0.04	0.14
Cash & Short-Term Investments	1.07	0.2	0.04	0.14
Cash Growth	163.15%	387.81%	-70.92%	-
Receivables	-	0.12	-	0.07
Prepaid Expenses	-	0.03	0.02	0.02
Other Current Assets	0.31	0.21	0.22	0.21
Total Current Assets	1.39	0.57	0.28	0.43
Property, Plant & Equipment	0.07	0.01	0.3	0.47
Total Assets	1.46	0.58	0.58	0.9
Accounts Payable	0.53	0.57	0.99	0.66
Accrued Expenses	-	0.94	0.92	1.06
Short-Term Debt	0.37	12.99	12.02	9.71
Current Portion of Long-Term Debt	-	1.05	1.07	-
Current Portion of Leases	0.05	0.01	0.05	0.11
Current Unearned Revenue	0.14	-	-	0.57
Other Current Liabilities	0.84	0.25	-	-
Total Current Liabilities	1.92	15.81	15.04	12.1
Long-Term Debt	1.11	-	0.9	-
Long-Term Leases	0.04	-	0.01	0.07
Total Liabilities	6.59	15.81	15.96	12.16
Common Stock	26.88	12.49	12.49	-
Additional Paid-In Capital	-	-	-	12.49
Retained Earnings	-35.3	-30.43	-29.57	-24.9
Comprehensive Income & Other	0.16	0.02	0.02	-
Total Common Equity	-8.26	-17.92	-17.06	-12.41
Minority Interest	3.13	2.69	1.68	1.15
Shareholders' Equity	-5.13	-15.23	-15.38	-11.26
Total Liabilities & Equity	1.46	0.58	0.58	0.9
Total Debt	1.56	14.05	14.06	9.88
Net Cash (Debt)	-0.49	-13.85	-14.02	-9.74
Net Cash Per Share	-0.06	-6.67	-6.75	-166.63
Filing Date Shares Outstanding	14.34	8.13	2.5	0.06
Total Common Shares Outstanding	14.34	8.13	2.5	0.06
Working Capital	-0.53	-15.24	-14.76	-11.66
Book Value Per Share	-0.58	-2.20	-6.82	-212.29
Tangible Book Value	-8.26	-17.92	-17.06	-12.41
Tangible Book Value Per Share	-0.58	-2.20	-6.82	-212.29
Machinery	-	0.24	0.3	0.3
Leasehold Improvements	-	-	0.42	0.42

Source: S&P Global Market Intelligence. Standard template. Financial Sources.