Sintana Energy Inc. (TSXV:SEI)
0.3500
-0.0050 (-1.41%)
Nov 4, 2026, 4:00 PM EST
Sintana Energy Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 15.52 | 8.18 | 10.32 | 10.41 | 11.22 | 11.56 | 12.59 | 14.61 | 14.94 | 17.99 | 3.25 | 3.56 | 3.52 | 3.83 | 4.68 | 3.13 | 3.58 | 3.92 | 0.03 | 0.07 |
Cash & Short-Term Investments | 15.52 | 8.18 | 10.32 | 10.41 | 11.22 | 11.56 | 12.59 | 14.61 | 14.94 | 17.99 | 3.25 | 3.56 | 3.52 | 3.83 | 4.68 | 3.13 | 3.58 | 3.92 | 0.03 | 0.07 |
Cash Growth (YoY) | 38.41% | -29.22% | -18.08% | -28.73% | -24.90% | -35.76% | 286.93% | 310.95% | 324.44% | 369.85% | -30.49% | 13.75% | -1.81% | -2.21% | 15181.75% | 4329.43% | 6410.93% | 9402.25% | -62.48% | -55.57% |
Accounts Receivable | 0.07 | 0.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Receivables | - | - | 0.39 | 0.04 | 0.04 | 0.09 | 0.07 | 0.07 | 0.08 | 0.14 | 0.19 | 0 | 0.02 | 0.01 | 0.01 | 0 | 0.01 | 0.06 | 0.01 | 0 |
Receivables | 0.07 | 0.07 | 0.39 | 0.04 | 0.04 | 0.09 | 0.07 | 0.07 | 0.08 | 0.14 | 0.19 | 0 | 0.02 | 0.01 | 0.01 | 0 | 0.01 | 0.06 | 0.01 | 0 |
Prepaid Expenses | 0.4 | 0.36 | 0.26 | 0.12 | 0.16 | 0.27 | 0.18 | 0.26 | 0.01 | 0.14 | 0.04 | 0.21 | 0.18 | 0.06 | 0.03 | 0.01 | 0.01 | 0.02 | 0 | 0 |
Restricted Cash | 0.71 | 0.71 | 0.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets | 1.5 | 1.5 | 1 | 0.5 | 0.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Current Assets | 18.19 | 10.81 | 12.67 | 11.07 | 11.92 | 11.91 | 12.84 | 14.94 | 15.02 | 18.26 | 3.49 | 3.77 | 3.72 | 3.9 | 4.72 | 3.14 | 3.6 | 4 | 0.04 | 0.07 |
Property, Plant & Equipment | 0.04 | 0.04 | 0.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments | 9.7 | 9.87 | 9.69 | 9.4 | 9.59 | 9.08 | 9.07 | 9.7 | 11.53 | 9.62 | 9.82 | 9.55 | 9.76 | 9.53 | 9.55 | 9.6 | 10.23 | 10.56 | - | - |
Other Intangible Assets | 39.29 | 39.29 | 39.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 0.45 | 0.44 | 0.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets | 67.68 | 60.46 | 62.12 | 20.47 | 21.51 | 20.99 | 21.91 | 24.64 | 26.55 | 27.89 | 13.31 | 13.32 | 13.48 | 13.43 | 14.27 | 12.73 | 13.84 | 14.55 | 0.04 | 0.07 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 1.27 | 0.93 | 2.99 | 0.35 | 0.07 | 0.09 | 0.04 | 0.02 | 0.02 | 0.01 | 0.07 | 0.02 | 0.04 | 0.06 | 0.09 | 0 | 0.01 | 0.03 | 0.11 | 0 |
Accrued Expenses | 1.28 | 1.83 | 1.88 | 0.78 | 0.78 | 0.66 | 1.07 | 1.45 | 1.37 | 1.46 | 2.25 | 2.44 | 2.75 | 2.74 | 3.18 | 4.05 | 4.15 | 4.18 | 5.6 | 5.38 |
Current Income Taxes Payable | 0.06 | 0.06 | 0.06 | 0.21 | 0.21 | 0.2 | 0.2 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - | - |
Other Current Liabilities | 2.63 | 2.64 | 2.7 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
Total Current Liabilities | 5.23 | 5.46 | 7.63 | 1.41 | 1.14 | 1.03 | 1.39 | 1.56 | 1.48 | 1.56 | 2.41 | 2.53 | 2.86 | 2.88 | 3.35 | 4.13 | 4.24 | 4.29 | 5.78 | 5.47 |
Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 |
Long-Term Deferred Tax Liabilities | 0.35 | 0.36 | 0.36 | 0.36 | 0.37 | 0.35 | 0.35 | 0.38 | 0.38 | 0.38 | 0.39 | - | - | - | - | - | - | - | - | - |
Total Liabilities | 5.58 | 5.82 | 7.99 | 1.78 | 1.51 | 1.38 | 1.74 | 1.95 | 1.85 | 1.94 | 2.8 | 2.53 | 2.86 | 2.88 | 3.35 | 4.21 | 4.33 | 4.38 | 5.87 | 5.55 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 168.79 | 155.87 | 153.37 | 92.96 | 94.93 | 88.09 | 113.5 | 93.32 | 92.08 | 92.96 | 75.22 | 72.53 | 72.52 | 70.65 | 70.63 | 69.63 | 74.21 | 76.52 | 62.55 | 62.61 |
Additional Paid-In Capital | 11.4 | 12.67 | 13.81 | 11.82 | 10.44 | 10.51 | 10.63 | 7.58 | 6.71 | 5.84 | 6.08 | 5.56 | 5.49 | 5.2 | 4.96 | 4.65 | 4.84 | 4.92 | 4.49 | 4.48 |
Retained Earnings | -114.77 | -111.69 | -110.57 | -85.93 | -85.16 | -78.82 | -100.45 | -78.15 | -74 | -72.78 | -74.1 | -70.6 | -71.59 | -69.63 | -68.99 | -70.03 | -74.11 | -75.97 | -72.89 | -72.58 |
Comprehensive Income & Other | -3.31 | -2.21 | -2.49 | -0.19 | -0.21 | -0.21 | -3.5 | -0.06 | -0.1 | -0.07 | 3.31 | 3.3 | 4.2 | 4.33 | 4.32 | 4.28 | 4.56 | 4.71 | 0.02 | 0.02 |
Total Common Equity | 62.11 | 54.63 | 54.13 | 18.66 | 20 | 19.58 | 20.18 | 22.68 | 24.69 | 25.95 | 10.51 | 10.79 | 10.62 | 10.55 | 10.92 | 8.52 | 9.51 | 10.18 | -5.82 | -5.48 |
Minority Interest | -0 | 0 | - | 0.03 | - | 0.03 | - | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity | 62.1 | 54.64 | 54.13 | 18.69 | 20 | 19.61 | 20.18 | 22.7 | 24.69 | 25.95 | 10.51 | 10.79 | 10.62 | 10.55 | 10.92 | 8.52 | 9.51 | 10.18 | -5.82 | -5.48 |
Total Liabilities & Equity | 67.68 | 60.46 | 62.12 | 20.47 | 21.51 | 20.99 | 21.91 | 24.64 | 26.55 | 27.89 | 13.31 | 13.32 | 13.48 | 13.43 | 14.27 | 12.73 | 13.84 | 14.55 | 0.04 | 0.07 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 |
Net Cash (Debt) | 15.52 | 8.18 | 10.32 | 10.41 | 11.22 | 11.56 | 12.59 | 14.61 | 14.94 | 17.99 | 3.25 | 3.56 | 3.52 | 3.83 | 4.68 | 3.04 | 3.5 | 3.83 | -0.05 | -0.01 |
Net Cash Growth (YoY) | 38.41% | -29.22% | -18.08% | -28.73% | -24.90% | -35.76% | 286.93% | 310.95% | 324.44% | 369.85% | -30.49% | 16.89% | 0.64% | 0.03% | - | - | - | - | - | - |
Net Cash Per Share | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | -0.00 | -0.00 |
Filing Date Shares Outstanding | 560.43 | 516.58 | 514.78 | 380.18 | 379.83 | 376.28 | 376.33 | 374.15 | 374 | 373.52 | 373.52 | 276.1 | 270.8 | 269.8 | 269.8 | 269.8 | 269.8 | 269.45 | 135.14 | 135.14 |
Total Common Shares Outstanding | 560.43 | 514.16 | 510.36 | 380.18 | 379.83 | 376.28 | 374.58 | 374.15 | 374 | 373.52 | 282.36 | 276.1 | 270.8 | 269.8 | 269.8 | 269.8 | 269.8 | 269.45 | 135.14 | 135.14 |
Working Capital | 12.97 | 5.35 | 5.04 | 9.66 | 10.79 | 10.88 | 11.46 | 13.38 | 13.55 | 16.71 | 1.08 | 1.23 | 0.86 | 1.02 | 1.37 | -0.99 | -0.64 | -0.29 | -5.74 | -5.4 |
Book Value Per Share | 0.11 | 0.11 | 0.11 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | -0.04 | -0.04 |
Tangible Book Value | 22.82 | 15.35 | 14.85 | 18.66 | 20 | 19.58 | 20.18 | 22.68 | 24.69 | 25.95 | 10.51 | 10.79 | 10.62 | 10.55 | 10.92 | 8.52 | 9.51 | 10.18 | -5.82 | -5.48 |
Tangible Book Value Per Share | 0.04 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | -0.04 | -0.04 |