SouthGobi Resources Ltd. (TSXV:SGQ)
Canada flag Canada · Delayed Price · Currency is CAD
0.3300
0.00 (0.00%)
Nov 28, 2025, 3:59 PM EST

SouthGobi Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
16.2492.50.91-30.42-14.37-20.09
Upgrade
Depreciation & Amortization
42.7821.266.224.376.129.32
Upgrade
Other Amortization
---0.15-0.01
Upgrade
Loss (Gain) From Sale of Assets
0-0.26--0.2-0.3-0.07
Upgrade
Loss (Gain) on Equity Investments
-4.46-3.81-2.84-0.120.16-1.31
Upgrade
Stock-Based Compensation
-0.060.010.160.20.11
Upgrade
Provision & Write-off of Bad Debts
-0.010.010.06-0.780.19-0.34
Upgrade
Other Operating Activities
-24.47-7.16143.137.815.6637.21
Upgrade
Change in Accounts Receivable
-6.85-22.36-5.02-0.991.06-0.82
Upgrade
Change in Inventory
-41.29-53.35-13.715.06-11.1416.41
Upgrade
Change in Accounts Payable
98.88111.790.52-2.67-7.68-12.44
Upgrade
Change in Unearned Revenue
-7.88-31.1635.473.685.645.43
Upgrade
Change in Other Net Operating Assets
1.810.4-3.880.090.12-9.73
Upgrade
Operating Cash Flow
74.75107.92160.8426.14-4.3323.69
Upgrade
Operating Cash Flow Growth
-54.99%-32.90%515.37%--18.10%
Upgrade
Capital Expenditures
-82.35-118.62-44.52-11.88-10.46-11.89
Upgrade
Sale of Property, Plant & Equipment
0.051.040.050.21.340.26
Upgrade
Investment in Securities
-1.71-8.3-8.93-1.99--
Upgrade
Other Investing Activities
0.822.763.460.640.482.02
Upgrade
Investing Cash Flow
-83.19-123.12-49.94-13.04-8.64-9.61
Upgrade
Short-Term Debt Issued
----0.05-
Upgrade
Total Debt Issued
----0.05-
Upgrade
Long-Term Debt Repaid
--0.72-0.33-0.32-0.32-0.65
Upgrade
Total Debt Repaid
-0.78-0.72-0.33-0.32-0.32-0.65
Upgrade
Net Debt Issued (Repaid)
-0.78-0.72-0.33-0.32-0.27-0.65
Upgrade
Issuance of Common Stock
0.010.190.010.030.15-
Upgrade
Other Financing Activities
-0.23-23.29-72.27-1.14-5.89-0.77
Upgrade
Financing Cash Flow
-1-23.82-72.59-1.43-6.01-1.42
Upgrade
Foreign Exchange Rate Adjustments
-0.73-0.380.43-3.14-0.420.3
Upgrade
Net Cash Flow
-10.17-39.438.748.53-19.412.96
Upgrade
Free Cash Flow
-7.6-10.7116.3214.26-14.7811.8
Upgrade
Free Cash Flow Growth
--715.73%---
Upgrade
Free Cash Flow Margin
-1.26%-2.17%35.09%19.51%-34.07%13.73%
Upgrade
Free Cash Flow Per Share
-0.03-0.040.390.05-0.050.04
Upgrade
Cash Interest Paid
0.2323.2972.271.145.921.19
Upgrade
Cash Income Tax Paid
26.429.5812.362.941.070.2
Upgrade
Levered Free Cash Flow
-94.34-98.69143-17.46-34.86-7.22
Upgrade
Unlevered Free Cash Flow
-72.41-75.32172.057.37-12.0810.41
Upgrade
Change in Working Capital
44.685.3213.3815.17-11.99-1.15
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.