Sierra Madre Gold and Silver Ltd. (TSXV:SM)
Canada flag Canada · Delayed Price · Currency is CAD
1.330
+0.050 (3.91%)
Oct 1, 2025, 3:59 PM EDT

TSXV:SM Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
16.676.47----
Upgrade
Cost of Revenue
12.795.11----
Upgrade
Gross Profit
3.881.36----
Upgrade
Selling, General & Admin
1.872.984.973.040.740.47
Upgrade
Other Operating Expenses
---0.2--
Upgrade
Operating Expenses
3.344.878.113.254.750.86
Upgrade
Operating Income
0.54-3.51-8.11-3.25-4.75-0.86
Upgrade
Interest Expense
-0.58-0.49-0.09-0.32--
Upgrade
Interest & Investment Income
--0.1-0.010
Upgrade
Currency Exchange Gain (Loss)
0.130.28-0.49-0.41-0.04-0.01
Upgrade
Other Non Operating Income (Expenses)
-0.03-0.3-0.09--0.83-0.04
Upgrade
EBT Excluding Unusual Items
0.06-4.02-8.68-3.98-5.62-0.91
Upgrade
Merger & Restructuring Charges
---31.07---0.03
Upgrade
Pretax Income
0.06-4.02-39.75-3.98-5.62-0.94
Upgrade
Income Tax Expense
0.350.060.25-1.41--
Upgrade
Net Income
-0.28-4.08-40-2.56-5.62-0.94
Upgrade
Net Income to Common
-0.28-4.08-40-2.56-5.62-0.94
Upgrade
Shares Outstanding (Basic)
154152124595726
Upgrade
Shares Outstanding (Diluted)
154152124595726
Upgrade
Shares Change (YoY)
3.59%22.52%109.44%4.67%122.27%134.11%
Upgrade
EPS (Basic)
-0.00-0.03-0.32-0.04-0.10-0.04
Upgrade
EPS (Diluted)
-0.00-0.03-0.32-0.04-0.10-0.04
Upgrade
Free Cash Flow
-1.76-7.53-7.24-2.07-3.72-1.05
Upgrade
Free Cash Flow Per Share
-0.01-0.05-0.06-0.04-0.07-0.04
Upgrade
Gross Margin
23.30%21.01%----
Upgrade
Operating Margin
3.24%-54.20%----
Upgrade
Profit Margin
-1.69%-62.96%----
Upgrade
Free Cash Flow Margin
-10.57%-116.37%----
Upgrade
EBITDA
1.71-3.11-4.96-3.05-4.75-
Upgrade
EBITDA Margin
10.26%-48.03%----
Upgrade
D&A For EBITDA
1.170.43.150.20-
Upgrade
EBIT
0.54-3.51-8.11-3.25-4.75-0.86
Upgrade
EBIT Margin
3.24%-54.20%----
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.