ShaMaran Petroleum Corp. (TSXV:SNM)
Canada · Delayed Price · Currency is CAD 0.2450
+0.0050 (2.08%)
Dec 1, 2025, 2:27 PM EST
ShaMaran Petroleum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 134.96 | 109.39 | 82.89 | 176.67 | 102.32 | 56.67 | Upgrade | |
Revenue Growth (YoY) | 42.11% | 31.98% | -53.08% | 72.65% | 80.55% | -19.37% | Upgrade |
Cost of Revenue | 36.11 | 25.54 | 26.51 | 24.36 | 26.49 | 26.78 | Upgrade |
Gross Profit | 98.84 | 83.85 | 56.38 | 152.31 | 75.84 | 29.9 | Upgrade |
Selling, General & Admin | 11.24 | 7.61 | 9.97 | 8.48 | 6.74 | 8.18 | Upgrade |
Other Operating Expenses | 0.77 | 0.08 | -0.08 | -0.96 | -0.69 | -0 | Upgrade |
Operating Expenses | 62.83 | 47.41 | 51.99 | 60.31 | 31.81 | 152.21 | Upgrade |
Operating Income | 36.01 | 36.44 | 4.39 | 92 | 44.03 | -122.31 | Upgrade |
Interest Expense | -24.86 | -30.48 | -37.71 | -38.01 | -30.3 | -23.41 | Upgrade |
Interest & Investment Income | 2.57 | 3.38 | 7.39 | 3.77 | 0.04 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0.02 | -0.25 | -0.07 | 0.01 | -0.17 | Upgrade |
Other Non Operating Income (Expenses) | -0.91 | 3.08 | - | - | -0.02 | - | Upgrade |
EBT Excluding Unusual Items | 12.81 | 12.44 | -26.18 | 57.69 | 13.76 | -145.89 | Upgrade |
Merger & Restructuring Charges | -0.22 | -0.22 | -0.32 | - | -1.09 | - | Upgrade |
Asset Writedown | - | - | - | - | - | 0 | Upgrade |
Other Unusual Items | -0.03 | 70.23 | -0.04 | 57.43 | 0.79 | 1.51 | Upgrade |
Pretax Income | 12.57 | 82.45 | -26.54 | 115.11 | 13.46 | -144.38 | Upgrade |
Income Tax Expense | 0.17 | 0.23 | 0.17 | 0.16 | 0.08 | 0.05 | Upgrade |
Earnings From Continuing Operations | 12.4 | 82.22 | -26.71 | 114.96 | 13.38 | -144.43 | Upgrade |
Net Income | 12.4 | 82.22 | -26.71 | 114.96 | 13.38 | -144.43 | Upgrade |
Net Income to Common | 12.4 | 82.22 | -26.71 | 114.96 | 13.38 | -144.43 | Upgrade |
Net Income Growth | -83.05% | - | - | 758.99% | - | - | Upgrade |
Shares Outstanding (Basic) | 2,875 | 2,833 | 2,821 | 2,582 | 2,199 | 2,164 | Upgrade |
Shares Outstanding (Diluted) | 2,875 | 2,989 | 2,943 | 2,698 | 2,296 | 2,164 | Upgrade |
Shares Change (YoY) | 4.76% | 1.55% | 9.06% | 17.54% | 6.07% | -2.60% | Upgrade |
EPS (Basic) | 0.00 | 0.03 | -0.01 | 0.04 | 0.01 | -0.07 | Upgrade |
EPS (Diluted) | 0.00 | 0.03 | -0.01 | 0.04 | 0.01 | -0.07 | Upgrade |
EPS Growth | -83.56% | - | - | 557.34% | - | - | Upgrade |
Free Cash Flow | 101.91 | 89.2 | 12.49 | 79.44 | 49.68 | 4.01 | Upgrade |
Free Cash Flow Per Share | 0.04 | 0.03 | 0.00 | 0.03 | 0.02 | 0.00 | Upgrade |
Gross Margin | 73.24% | 76.65% | 68.02% | 86.21% | 74.12% | 52.75% | Upgrade |
Operating Margin | 26.68% | 33.31% | 5.29% | 52.07% | 43.03% | -215.81% | Upgrade |
Profit Margin | 9.19% | 75.16% | -32.22% | 65.07% | 13.08% | -254.84% | Upgrade |
Free Cash Flow Margin | 75.51% | 81.54% | 15.06% | 44.97% | 48.55% | 7.08% | Upgrade |
EBITDA | 82.06 | 77.26 | 30.4 | 137.62 | 69.48 | -99.33 | Upgrade |
EBITDA Margin | 60.81% | 70.63% | 36.68% | 77.90% | 67.90% | -175.27% | Upgrade |
D&A For EBITDA | 46.05 | 40.82 | 26.01 | 45.62 | 25.45 | 22.98 | Upgrade |
EBIT | 36.01 | 36.44 | 4.39 | 92 | 44.03 | -122.31 | Upgrade |
EBIT Margin | 26.68% | 33.31% | 5.29% | 52.07% | 43.03% | -215.81% | Upgrade |
Effective Tax Rate | 1.31% | 0.28% | - | 0.14% | 0.59% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.