ShaMaran Petroleum Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	676	342	127	253	144	76
Market Cap Growth	53.17%	168.71%	-49.72%	75.56%	89.08%	-49.65%
Enterprise Value	785	558	413	537	494	337
Last Close Price	0.23	0.12	0.04	0.09	0.06	0.03
PE Ratio	39.12	2.89	-	1.63	8.50	-
Forward PE	3.92	7.27	0.70	1.20	68.75	43.75
PS Ratio	3.60	2.17	1.16	1.06	1.11	1.06
PB Ratio	2.12	1.06	0.69	1.14	6.14	16.30
P/TBV Ratio	2.12	1.06	0.69	1.14	6.15	16.62
P/FCF Ratio	4.77	2.66	7.71	2.35	2.29	14.90
P/OCF Ratio	4.90	2.42	2.38	1.77	1.78	4.65
EV/Sales Ratio	4.17	3.55	3.78	2.24	3.82	4.67
EV/EBITDA Ratio	6.86	5.02	10.30	2.88	5.62	-
EV/EBIT Ratio	15.65	10.64	71.33	4.31	8.87	-
EV/FCF Ratio	5.53	4.35	25.08	4.99	7.86	66.03
Debt / Equity Ratio	0.58	0.92	1.83	1.68	16.33	56.67
Debt / EBITDA Ratio	1.61	2.66	8.40	2.00	4.36	-
Debt / FCF Ratio	1.30	2.30	20.46	3.46	6.10	51.81
Net Debt / Equity Ratio	0.34	0.58	1.48	1.26	13.98	52.05
Net Debt / EBITDA Ratio	0.95	1.67	6.80	1.50	3.73	-1.92
Net Debt / FCF Ratio	0.76	1.44	16.55	2.59	5.22	47.58
Asset Turnover	0.29	0.23	0.18	0.41	0.33	0.19
Quick Ratio	4.42	2.18	1.22	3.27	0.14	0.09
Current Ratio	4.44	2.20	1.57	4.07	0.75	0.23
Return on Equity (ROE)	5.59%	45.34%	-17.62%	126.17%	120.54%	-198.11%
Return on Assets (ROA)	4.91%	4.82%	0.58%	13.26%	9.00%	-24.96%
Return on Invested Capital (ROIC)	11.64%	10.42%	1.23%	28.39%	18.54%	-47.87%
Return on Capital Employed (ROCE)	8.70%	8.10%	1.20%	20.40%	72.30%	-305.10%
Earnings Yield	2.55%	34.64%	-27.75%	61.55%	11.76%	-241.65%
FCF Yield	20.99%	37.58%	12.97%	42.53%	43.66%	6.71%
Buyback Yield / Dilution	-4.76%	-1.55%	-9.06%	-17.54%	-6.07%	2.60%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.