Sonoro Energy Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	-0.09	0.29	-	-	-	-
Cost of Revenue	0.07	0.37	-	-	-	-
Gross Profit	-0.16	-0.08	-	-	-	-
Selling, General & Admin	1.05	1.26	1.21	0.19	0.4	1.06
Depreciation & Amortization Expenses	-0.11	0.17	-	0.02	0.02	0.02
Exploration Expenses	0.57	-	-	-	-	-
Other Operating Expenses	0	2.94	-	-	1.89	-
Total Operating Expenses	1.52	4.37	1.21	0.21	2.31	1.08
Operating Income	-1.68	-4.45	-1.21	-0.21	-2.31	-1.08
Interest Expense	-0.02	-0.05	-0.25	-1.17	-0.32	-0.34
Other Non-Operating Income (Expense)	1.43	-0.01	5.39	-0	0.04	0.06
Total Non-Operating Income (Expense)	1.41	-0.06	5.13	-1.17	-0.28	-0.28
Pretax Income	-0.27	-4.51	3.92	-1.38	-2.59	-1.37
Net Income	-4.07	-4.48	3.92	-1.35	-2.63	-1.34
Net Income to Common	-4.07	-4.48	3.92	-1.35	-2.63	-1.34
Shares Outstanding (Basic)	233	225	155	122	119	110
Shares Outstanding (Diluted)	233	225	188	122	119	110
Shares Change (YoY)	-5.34%	20.10%	53.15%	3.24%	8.15%	26.90%
EPS (Basic)	-0.01	-0.02	0.03	-0.01	-0.02	-0.01
EPS (Diluted)	-0.01	-0.02	0.02	-0.01	-0.02	-0.01
Free Cash Flow	1.73	-1.09	-3.2	-0.1	-0.11	-0.37
Free Cash Flow Per Share	0.01	-0.00	-0.02	-0.00	-0.00	-0.00
Gross Margin	175.08%	-25.60%	-	-	-	-
Operating Margin	1791.61%	-1515.11%	-	-	-	-
Profit Margin	4330.31%	-1526.58%	-	-	-	-
FCF Margin	-1846.39%	-370.10%	-	-	-	-
EBITDA	-1.79	-4.28	-1.21	-0.19	-2.29	-1.06
EBITDA Margin	1904.60%	-1456.25%	-	-	-	-
EBIT	-1.68	-4.45	-1.21	-0.21	-2.31	-1.08
EBIT Margin	1791.61%	-1515.11%	-	-	-	-

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.