Sirios Resources Inc. (TSXV:SOI)

Sirios Resources Income Statement

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Selling, General & Admin	0.93	1.04	0.91	0.77	0.83
Depreciation & Amortization Expenses	0.02	0.02	0	0	0
Exploration Expenses	-	0	-	0.05	0.09
Other Operating Expenses	0.43	-0.03	-1.35	-0	0.04
Total Operating Expenses	1.38	1.04	-0.44	0.82	0.96
Operating Income	-1.31	-1.04	0.44	-0.82	-0.96
Interest Income	0.03	0.04	0.03	0.01	0.01
Interest Expense	-0.01	-0.19	-0	-0.13	-0.27
Other Non-Operating Income (Expense)	0.15	0.23	0.07	-0.12	0.02
Total Non-Operating Income (Expense)	0.18	0.08	0.1	-0.24	-0.25
Pretax Income	-1.13	-0.96	0.54	-0.94	-1.21
Provision for Income Taxes	-0.29	0.03	0.21	-0.17	0
Net Income	-0.84	-0.99	0.33	-0.77	-1.21
Net Income to Common	-0.84	-0.99	0.33	-0.77	-1.21
Shares Outstanding (Basic)	329	279	260	220	191
Shares Outstanding (Diluted)	329	279	260	220	191
Shares Change (YoY)	18.07%	7.22%	18.15%	14.97%	15.34%
EPS (Basic)	-0.00	-0.00	0.00	-0.00	-0.01
EPS (Diluted)	-0.00	-0.00	0.00	-0.00	-0.01
Shares Outstanding	344.31	308.92	268.33	234.46	202.07
Free Cash Flow	0.96	-1.92	0.44	-1.07	-0.91
Free Cash Flow Per Share	0.00	-0.01	0.00	-0.00	-0.00
EBITDA	-1.29	-1.02	0.44	-0.81	-0.96
EBIT	-1.31	-1.04	0.44	-0.82	-0.96
Effective Tax Rate	26.03%	-3.52%	39.42%	17.83%	-0.22%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.