Stellar AfricaGold Cash Flow Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	2016 - 2020
Net Income	-1.39	-1.33	-0.69	-1.11	-1.59	-1.19	Upgrade
Loss (Gain) From Sale of Investments	-	0.06	0.13	0.08	-	-0.33	Upgrade
Loss (Gain) on Equity Investments	-	-	-	-	-	0.06	Upgrade
Stock-Based Compensation	0.1	0.17	0.08	-	0.09	0.22	Upgrade
Other Operating Activities	0.1	0.18	-0.08	-0.07	-0.02	0.1	Upgrade
Change in Accounts Receivable	-0.14	0	-0	-	-	-	Upgrade
Change in Accounts Payable	0.24	0.22	0.1	0.12	-0.06	0.08	Upgrade
Change in Other Net Operating Assets	-0.25	-0.43	0.4	0.29	-0.09	0.02	Upgrade
Operating Cash Flow	-1.33	-1.13	-0.08	-0.76	-1.67	-1.05	Upgrade
Sale of Property, Plant & Equipment	-	-	-	-	0.07	1.22	Upgrade
Divestitures	-	-	0.04	-	-	-	Upgrade
Investment in Securities	-	-	-	0.08	-	-	Upgrade
Investing Cash Flow	-	-	0.04	0.08	0.07	1.22	Upgrade
Short-Term Debt Repaid	-	-	-	-	-	-0.3	Upgrade
Long-Term Debt Repaid	-	-	-	-	-	-0.08	Upgrade
Total Debt Repaid	-	-	-	-	-	-0.38	Upgrade
Net Debt Issued (Repaid)	-	-	-	-	-	-0.38	Upgrade
Issuance of Common Stock	5.14	1.77	-	-	0.62	1.6	Upgrade
Financing Cash Flow	5.14	1.77	-	-	0.62	1.22	Upgrade
Net Cash Flow	3.81	0.64	-0.03	-0.68	-0.97	1.39	Upgrade
Free Cash Flow	-1.33	-1.13	-0.08	-0.76	-1.67	-1.05	Upgrade
Free Cash Flow Per Share	-0.04	-0.04	-0.01	-0.07	-0.16	-0.13	Upgrade
Levered Free Cash Flow	-0.95	-0.96	0.05	-0.31	-0.9	0.48	Upgrade
Unlevered Free Cash Flow	-0.95	-0.96	0.05	-0.31	-0.9	0.48	Upgrade
Change in Working Capital	-0.14	-0.21	0.5	0.41	-0.15	0.09	Upgrade

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.